XML 16 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,939) $ (6,193)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 127 143
Loss from sale of property, plant and equipment 13
Change in liability for employees right upon retirement 23 (102)
Financial expenses (505) 194
Share-based compensation expenses 612 836
Loss on amounts funded in respect of employee rights upon retirement, net 1
Changes in operating asset and liability items:    
Increase in prepaid expenses (44) (32)
Increase in trade receivables (182) (137)
Decrease (increase) in other receivables (10) 3
Decrease in (increase) inventory (76) 388
Increase (decrease) in trade payables (216) (103)
Increase (decrease) in other payables and advance payment from customers 841 (612)
Net cash used in operating activities (6,356) (5,614)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (237) (13)
Amounts (funded) gained in respect of employee rights upon retirement, net (45) 94
Net cash provided by (used in) investing activities (282) 81
CASH FLOWS FROM FINANCING ACTIVITIES:    
Taxes withheld in respect of share issuance (10) (17)
Net proceeds from issuance of shares and warrants 6,072 14,424
Repayment of long-term loan (2,179) (1,651)
Net cash provided by financing activities 3,883 12,756
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 4 (12)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,751) 7,211
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 7,516 3,257
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD $ 4,765 10,468
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES:    
Issuance costs   375
Warrant Liability   $ 123