XML 19 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Changes in Equity (Capital Deficiency) - USD ($)
$ in Thousands
Common Stock
Preferred Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2014 [1] $ 104,624 $ (107,411) $ (2,787)
Balance, shares at Dec. 31, 2014 170,710        
Net loss (15,585) (15,585)
Issuance of common stock, preferred shares and warrants, net of issuance costs [1] 12,432 12,432
Issuance of common stock, preferred shares and warrants, net of issuance costs, shares 137,479        
Share-based compensation related to restricted stock award, net of forfeitures 1,286 1,286
Share-based compensation related to restricted stock award, net of forfeitures, shares 7,460        
Share-based compensation related to stock options award     1,821   1,821
Taxes withheld in respect of share issuance [1] (113) (113)
Taxes withheld in respect of share issuance, shares (1,584)        
Warrants granted to lender in a debt modification        
Balance at Dec. 31, 2015 [1] 120,050 (122,996) (2,946)
Balance, shares at Dec. 31, 2015 314,065        
Net loss (8,461) (8,461)
Issuance of common stock, preferred shares and warrants, net of issuance costs [1] 14,365 14,365
Issuance of common stock, preferred shares and warrants, net of issuance costs, shares 117,327 442,424      
Share-based compensation related to restricted stock award, net of forfeitures 84 84
Share-based compensation related to restricted stock award, net of forfeitures, shares 128,559        
Share-based compensation related to stock options award 894 894
Taxes withheld in respect of share issuance [1] (14) (14)
Taxes withheld in respect of share issuance, shares (1,262)        
Cumulative effect adjustment related to adoption of share-based compensation standard (ASU 2016-09) 457 (457)
Conversion of preferred shares to common shares [1] [1]
Conversion of preferred shares to common shares, shares 916,321 (130,903)      
Warrants granted to lender in a debt modification 123 123
Exercise of options by employee and non-employee [1]
Exercise of options by employee and non-employee, shares 300        
Issuance of shares for options cancelled [1]
Issuance of shares for options cancelled, shares 8        
Balance at Dec. 31, 2016 [1] [1] $ 135,959 $ (131,914) $ 4,045
Balance, shares at Dec. 31, 2016 1,475,318 311,521      
[1] Represents an amount less than $1