XML 16 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (6,597) $ (12,731)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 143 195
Impairment of royalties buyout 576
Loss from sale of property, plant and equipment 3
Change in liability for employees’ rights upon retirement (102) (29)
Financial expenses 194 191
Share-based compensation expenses 1,240 2,600
Loss on amounts funded in respect of employee rights upon retirement, net 1 11
Changes in operating asset and liability items:    
(Increase) Decrease in prepaid expenses (32) 88
Increase in trade receivables (137) (29)
Decrease in other receivables 3 160
Decrease in inventory 388 843
Decrease in trade payables (103) (75)
Decrease in other payables and advance payment from customers (612) (1,182)
Net cash used in operating activities (5,614) (9,379)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (13) (12)
Amounts received with respect of employee rights upon retirement, net 94 21
Net cash provided by investing activities 81 9
CASH FLOWS FROM FINANCING ACTIVITIES:    
Taxes withheld in respect of share issuance (17) (88)
Proceeds from issuance of shares and warrants, net of $1,906 and $1,315 issuance costs, respectively 14,424 12,432
Repayment of loan (1,651) (2,739)
Net cash provided by financing activities 12,756 9,605
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (12) (26)
INCREASE IN CASH AND CASH EQUIVALENTS 7,211 209
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 3,257 6,300
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 10,468 6,509
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Warrants granted to Lender, see Note 4 $ 123