XML 13 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 10,468 $ 3,257
Accounts receivable:    
Trade, net 542 405
Other 139 142
Prepaid expenses 107 75
Inventory 365 753
Total current assets 11,621 4,632
NON-CURRENT ASSETS:    
Property, plant and equipment, net 379 472
Funds in respect of employees rights upon retirement 407 502
Royalties buyout 50 87
Total non-current assets 836 1,061
Total assets 12,457 5,693
Accounts payable and accruals:    
Trade 409 512
Other 1,526 2,006
Advanced payment from customers 35 167
Current maturity of loan 3,655 4,149
Total current liabilities 5,625 6,834
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement 604 706
Long-term loan 1,099
Total long-term liabilities 604 1,805
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)
Total liabilities 6,229 8,639
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 150,000,000 and 50,000,000 shares authorized at September 30, 2016 and December 31, 2015, respectively; 1,340,224 and 307,043 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
Preferred Stock, par value $0.0001 per share; 5,000,000 shares authorized at September 30, 2016 and December 31, 2015, respectively; 312,020 and 0 shares issued and outstanding at September 30, 2016 and December 31, 2015, respectively
Additional paid-in capital 135,821 120,050
Accumulated deficit (129,593) (122,996)
Total equity (capital deficiency) 6,228 (2,946)
Total liabilities and equity (net of capital deficiency) $ 12,457 $ 5,693