XML 18 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (4,589) $ (9,090)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 95 135
Impairment of royalties buyout 316
Change in liability for employees' rights upon retirement (167) 11
Financial expenses 120 146
Share-based compensation expenses 1,024 1,999
Loss on amounts funded in respect of employee rights upon retirement, net 1 4
Changes in operating asset and liability items:    
Decrease in prepaid expenses 34 110
Increase in trade receivables (27) (93)
Decrease in other receivables 12 166
Decrease in inventory 366 695
Increase (decrease) in trade payables 686 (418)
Decrease in other payables and advance payment from customers (214) (1,026)
Net cash used in operating activities (2,659) (7,045)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (11) (1)
Amounts (funded) received with respect of employee rights upon retirement, net 121 (1)
Net cash provided by (used in) investing activities 110 (2)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Taxes withheld in respect of share issuance (17) (84)
Net proceeds from issuance of shares and warrants 1,520 12,432
Repayment of long-term loan (1,323) (1,803)
Net cash provided by financing activities 180 10,545
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (3) (30)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,372) 3,468
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 3,257 6,300
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 885 9,768
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES:    
Deferred issuance costs 375
Warrant liability $ 123