XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
CURRENT ASSETS:    
Cash and cash equivalents $ 885 $ 3,257
Accounts receivable:    
Trade 432 405
Other 130 142
Prepaid expenses 41 75
Inventory 387 753
Total current assets 1,875 4,632
NON-CURRENT ASSETS:    
Property, plant and equipment, net 412 472
Funds in respect of employees rights upon retirement 380 502
Deferred issuance costs 290
Royalties buyout 63 87
Total non-current assets 1,145 1,061
Total assets 3,020 5,693
Accounts payable and accruals:    
Trade 1,198 512
Other 2,223 2,006
Advanced payment from customers 111 167
Current maturity of loan 3,919 4,149
Total current liabilities 7,451 6,834
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement 539 706
Warrant liability 123
Long-term loan 1,099
Total long-term liabilities 662 1,805
Total liabilities 8,113 8,639
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 150,000,000 and 50,000,000 shares authorized at June 30, 2016 and December 31, 2015, respectively; 10,675,586 and 7,676,074 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively 1 1
Additional paid-in capital 122,491 120,049
Accumulated deficit (127,585) (122,996)
Total capital deficiency (5,093) (2,946)
Total liabilities net of capital deficiency $ 3,020 $ 5,693