XML 31 R7.htm IDEA: XBRL DOCUMENT  v2.3.0.11
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Dec. 31, 2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (4,149) $ (1,392) $ (3,420)
Adjustments required to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization of property, plant and equipment 38 49 91
Loss from sale of property, plant and equipment 15    
Change in liability for employees right upon retirement 70 (12) 42
Financial expenses 648 84 94
Share-based compensation expenses 979 690 1,620
Loss (Gains) on amounts funded in respect of employee rights upon retirement, net 3 1 (11)
Changes in operating asset and liability items:      
Decrease (increase) in prepaid expenses (68) (50) 36
Decrease in trade receivables 238 1,251 337
Decrease (increase) in other receivables (103) (43) 9
Decrease in inventory on consignment 289 774 722
Decrease (increase) in inventory on hand 233 33 (758)
Increase (decrease) in trade payables (340) (377) 196
Decrease in deferred revenues (398) (1,671) (1,577)
Increase (decrease) in other payable and advance payment from customers 759 (561) (91)
Net cash used in operating activities (1,786) (1,224) (2,710)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Decrease (increase) in restricted cash (93) 47 52
Purchase of property, plant and equipment (42) (48) (81)
Proceeds from sale of property, plant and equipment 29    
Amounts funded in respect of employee rights upon retirement (38) 25 (17)
Net cash provided by (used in) investing activities (144) 24 (46)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from issuance of shares and warrants, net of $1,014 issuance costs for the six months ended June 30, 2011, $25 issuance costs for the six months ended June 30, 2010 and $78 issuance costs for the year ended December 31, 2010 10,564 1,314 2,245
Repayment of convertible loan (1,000)    
Repayment of long term loan (188) (94) (281)
Proceeds from convertible loan at fair value through profit or loss, net of $60 issuance costs     1,073
Repayment of loans from shareholders (20)    
Net cash provided by financing activities 9,356 1,220 3,037
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 8 (26) (21)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 7,434 (6) 260
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 636 376 376
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD 8,070 370 636
Cash Flow, Noncash Investing and Financing Activities Disclosure [Abstract]      
Convertible loans converted into Company shares $ 668