XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (5,212)us-gaap_NetIncomeLoss $ (5,968)us-gaap_NetIncomeLoss
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 75us-gaap_DepreciationAmortizationAndAccretionNet 56us-gaap_DepreciationAmortizationAndAccretionNet
Impairment of royalties buyout 316us-gaap_ImpairmentOfIntangibleAssetsFinitelived   
Change in liability for employees right upon retirement 12us-gaap_PensionAndOtherPostretirementBenefitContributions 26us-gaap_PensionAndOtherPostretirementBenefitContributions
Financial expenses 102us-gaap_OtherNoncashIncomeExpense 93us-gaap_OtherNoncashIncomeExpense
Share-based compensation expenses 1,029us-gaap_ShareBasedCompensation 1,019us-gaap_ShareBasedCompensation
Loss on amounts funded in respect of employee rights upon retirement, net 4us-gaap_DefinedBenefitPlanActuarialGainLoss  
Changes in operating asset and liability items:    
Decrease in prepaid expenses 49us-gaap_IncreaseDecreaseInPrepaidExpense 60us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease (increase) in trade receivables (84)us-gaap_IncreaseDecreaseInAccountsReceivable 361us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in other receivables 81us-gaap_IncreaseDecreaseInOtherReceivables (78)us-gaap_IncreaseDecreaseInOtherReceivables
Decrease in inventory 174us-gaap_IncreaseDecreaseInInventories 250us-gaap_IncreaseDecreaseInInventories
Decrease in trade payables (244)us-gaap_IncreaseDecreaseInAccountsPayableTrade (218)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Increase (decrease) in other payables and advance payment from customers (924)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 690us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (4,622)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (3,709)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (1)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Amounts funded in respect of employee rights upon retirement, net (10)us-gaap_IncreaseDecreaseOfRestrictedInvestments (21)us-gaap_IncreaseDecreaseOfRestrictedInvestments
Net cash used in investing activities (11)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (34)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:    
Taxes withheld in respect of share issuance (78)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (77)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Proceeds from issuance of shares and warrants, net of $1,315 issuance costs 12,529us-gaap_ProceedsFromIssuanceOfCommonStock  
Repayment of long-term loan (891)us-gaap_RepaymentsOfLongTermDebt   
Net cash provided by (used in) financing activities 11,560us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (77)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (41)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (9)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 6,886us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (3,829)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 6,300us-gaap_CashAndCashEquivalentsAtCarryingValue 17,535us-gaap_CashAndCashEquivalentsAtCarryingValue
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD $ 13,186us-gaap_CashAndCashEquivalentsAtCarryingValue $ 13,706us-gaap_CashAndCashEquivalentsAtCarryingValue