XML 24 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONDENSED CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
CURRENT ASSETS:    
Cash and cash equivalents $ 13,186us-gaap_CashAndCashEquivalentsAtCarryingValue $ 6,300us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable:    
Trade 719us-gaap_AccountsReceivableNetCurrent 635us-gaap_AccountsReceivableNetCurrent
Other 278us-gaap_NontradeReceivablesCurrent 359us-gaap_NontradeReceivablesCurrent
Prepaid expenses 109us-gaap_PrepaidExpenseCurrent 150us-gaap_PrepaidExpenseCurrent
Inventory 1,750us-gaap_InventoryNet 1,924us-gaap_InventoryNet
Total current assets 16,042us-gaap_AssetsCurrent 9,368us-gaap_AssetsCurrent
NON-CURRENT ASSETS:    
Property, plant and equipment, net 584us-gaap_PropertyPlantAndEquipmentNet 622us-gaap_PropertyPlantAndEquipmentNet
Deferred issuance costs 136us-gaap_DeferredFinanceCostsNoncurrentNet 153us-gaap_DeferredFinanceCostsNoncurrentNet
Funds in respect of employees rights upon retirement 504us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 498us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Long term prepaid expenses 58us-gaap_PrepaidExpenseNoncurrent 66us-gaap_PrepaidExpenseNoncurrent
Royalties buyout 400us-gaap_IntangibleAssetsNetExcludingGoodwill 752us-gaap_IntangibleAssetsNetExcludingGoodwill
Total non-current assets 1,682us-gaap_AssetsNoncurrent 2,091us-gaap_AssetsNoncurrent
Total assets 17,724us-gaap_Assets 11,459us-gaap_Assets
Accounts payable and accruals:    
Trade 665us-gaap_AccountsPayableTradeCurrent 909us-gaap_AccountsPayableTradeCurrent
Other 2,766us-gaap_AccountsPayableOtherCurrent 3,576us-gaap_AccountsPayableOtherCurrent
Advanced payment from customers 162us-gaap_CustomerAdvancesCurrent 179us-gaap_CustomerAdvancesCurrent
Current maturity of loan 3,909us-gaap_LoansPayableCurrent 3,809us-gaap_LoansPayableCurrent
Total current liabilities 7,502us-gaap_LiabilitiesCurrent 8,473us-gaap_LiabilitiesCurrent
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement 699us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent 687us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
Long-term loan 4,138us-gaap_LongTermLoansPayable 5,086us-gaap_LongTermLoansPayable
Total long-term liabilities 4,837us-gaap_LiabilitiesNoncurrent 5,773us-gaap_LiabilitiesNoncurrent
COMMITMENTS AND CONTINGENT LIABILITIES (Note 11)      
Total liabilities 12,339us-gaap_Liabilities 14,246us-gaap_Liabilities
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 125,000,000 shares authorized; 75,940,566 and 41,368,889 shares issued and outstanding at March 31, 2015 and December 31, 2014, respectively 7us-gaap_CommonStockValue 4us-gaap_CommonStockValue
Additional paid-in capital 118,001us-gaap_AdditionalPaidInCapitalCommonStock 104,620us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (112,623)us-gaap_RetainedEarningsAccumulatedDeficit (107,411)us-gaap_RetainedEarningsAccumulatedDeficit
Total equity (capital deficiency) 5,385us-gaap_StockholdersEquity (2,787)us-gaap_StockholdersEquity
Total liabilities and equity (net of capital deficiency) $ 17,724us-gaap_LiabilitiesAndStockholdersEquity $ 11,459us-gaap_LiabilitiesAndStockholdersEquity