XML 57 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
6 Months Ended 12 Months Ended
Dec. 31, 2013
Dec. 31, 2014
Jun. 30, 2013
Jun. 30, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss $ (9,336)us-gaap_NetIncomeLoss $ (25,095)us-gaap_NetIncomeLoss $ (29,258)us-gaap_NetIncomeLoss $ (17,597)us-gaap_NetIncomeLoss
Adjustments required to reconcile net loss to net cash used in operating activities:        
Depreciation and amortization 110us-gaap_DepreciationAmortizationAndAccretionNet 263us-gaap_DepreciationAmortizationAndAccretionNet 208us-gaap_DepreciationAmortizationAndAccretionNet 120us-gaap_DepreciationAmortizationAndAccretionNet
Change in liability for employees rights upon retirement 69us-gaap_PensionAndOtherPostretirementBenefitContributions 77us-gaap_PensionAndOtherPostretirementBenefitContributions 246us-gaap_PensionAndOtherPostretirementBenefitContributions 72us-gaap_PensionAndOtherPostretirementBenefitContributions
Financial expenses (income) 358us-gaap_OtherNoncashIncomeExpense 350us-gaap_OtherNoncashIncomeExpense 13,397us-gaap_OtherNoncashIncomeExpense (65)us-gaap_OtherNoncashIncomeExpense
Share-based compensation expenses 1,549us-gaap_ShareBasedCompensation 4,138us-gaap_ShareBasedCompensation 3,839us-gaap_ShareBasedCompensation 10,554us-gaap_ShareBasedCompensation
Gains on amounts funded in respect of employee rights upon retirement, net (15)us-gaap_DefinedBenefitPlanActuarialGainLoss (18)us-gaap_DefinedBenefitPlanActuarialGainLoss (6)us-gaap_DefinedBenefitPlanActuarialGainLoss (1)us-gaap_DefinedBenefitPlanActuarialGainLoss
Royalties buyout expenses       918us-gaap_OtherNoncashExpense   
Changes in operating asset and liability items:        
Decrease (increase) in prepaid expenses 17us-gaap_IncreaseDecreaseInPrepaidExpense 39us-gaap_IncreaseDecreaseInPrepaidExpense (179)us-gaap_IncreaseDecreaseInPrepaidExpense (22)us-gaap_IncreaseDecreaseInPrepaidExpense
Decrease (increase) in trade receivables (116)us-gaap_IncreaseDecreaseInAccountsReceivable 1,220us-gaap_IncreaseDecreaseInAccountsReceivable 85us-gaap_IncreaseDecreaseInAccountsReceivable (1,210)us-gaap_IncreaseDecreaseInAccountsReceivable
Decrease (increase) in other receivables 1us-gaap_IncreaseDecreaseInOtherReceivables 28us-gaap_IncreaseDecreaseInOtherReceivables (124)us-gaap_IncreaseDecreaseInOtherReceivables (93)us-gaap_IncreaseDecreaseInOtherReceivables
Decrease in inventory on consignment       63us-gaap_IncreaseDecreaseInRetailRelatedInventories 19us-gaap_IncreaseDecreaseInRetailRelatedInventories
Decrease (increase) in inventory on hand    (331)us-gaap_IncreaseDecreaseInInventories 151us-gaap_IncreaseDecreaseInInventories (273)us-gaap_IncreaseDecreaseInInventories
Increase (decrease) in trade payables 737us-gaap_IncreaseDecreaseInAccountsPayableTrade (659)us-gaap_IncreaseDecreaseInAccountsPayableTrade 390us-gaap_IncreaseDecreaseInAccountsPayableTrade (322)us-gaap_IncreaseDecreaseInAccountsPayableTrade
Increase (decrease) in deferred revenues (10)us-gaap_IncreaseDecreaseInDeferredRevenue       10us-gaap_IncreaseDecreaseInDeferredRevenue
Increase (decrease) in other payable and advanced payment from customers (163)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 626us-gaap_IncreaseDecreaseInOtherCurrentLiabilities (30)us-gaap_IncreaseDecreaseInOtherCurrentLiabilities 228us-gaap_IncreaseDecreaseInOtherCurrentLiabilities
Net cash used in operating activities (6,799)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (19,362)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (10,300)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (8,580)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:        
Decrease (increase) in restricted cash    93us-gaap_IncreaseDecreaseInRestrictedCash (56)us-gaap_IncreaseDecreaseInRestrictedCash 306us-gaap_IncreaseDecreaseInRestrictedCash
Purchase of property, plant and equipment (180)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (133)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (202)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (290)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment          12us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Amounts funded in respect of employee rights upon retirement, net (72)us-gaap_IncreaseDecreaseOfRestrictedInvestments (46)us-gaap_IncreaseDecreaseOfRestrictedInvestments (118)us-gaap_IncreaseDecreaseOfRestrictedInvestments (71)us-gaap_IncreaseDecreaseOfRestrictedInvestments
Net cash used in investing activities (252)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (86)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (376)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (43)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:        
Proceeds from issuance of shares and warrants, net of $881 and $2,121 issuance costs for the years ended December 31, 2014 and June 30, 2013, respectively    9,535us-gaap_ProceedsFromIssuanceOfCommonStock 22,880us-gaap_ProceedsFromIssuanceOfCommonStock   
Proceeds from issuance of convertible loan and warrants, net of $1,132 issuance costs          9,868nspr_ProceedsFromConvertibleLoanAndWarrantsNetOfIssuanceCosts
Exercise of options and warrants       1,057us-gaap_ProceedsFromStockOptionsExercised 1,500us-gaap_ProceedsFromStockOptionsExercised
Repayment of long-term loan    (1,148)us-gaap_RepaymentsOfLongTermDebt    (281)us-gaap_RepaymentsOfLongTermDebt
Proceeds from long-term loan and warrants, net of $237 issuance costs 9,763us-gaap_ProceedsFromIssuanceOfLongTermDebt         
Acquisition and cancellation of shares          (21)us-gaap_PaymentsForRepurchaseOfCommonStock
Taxes withheld in respect of share issuance    (115)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (27)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation   
Induced conversion of convertible debt       (8,787)us-gaap_EarlyRepaymentOfSeniorDebt   
Net cash provided by financing activities 9,763us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 8,272us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 15,123us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 11,066us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS 3us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (59)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 89us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (229)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,715us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,235)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 4,536us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 2,214us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 14,820us-gaap_CashAndCashEquivalentsAtCarryingValue 17,535us-gaap_CashAndCashEquivalentsAtCarryingValue 10,284us-gaap_CashAndCashEquivalentsAtCarryingValue 8,070us-gaap_CashAndCashEquivalentsAtCarryingValue
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 17,535us-gaap_CashAndCashEquivalentsAtCarryingValue 6,300us-gaap_CashAndCashEquivalentsAtCarryingValue 14,820us-gaap_CashAndCashEquivalentsAtCarryingValue 10,284us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:        
Taxes on income paid 8us-gaap_IncomeTaxesPaid 14us-gaap_IncomeTaxesPaid 78us-gaap_IncomeTaxesPaid 17us-gaap_IncomeTaxesPaid
Interest paid 111us-gaap_InterestPaid 1,082us-gaap_InterestPaid 745us-gaap_InterestPaid 225us-gaap_InterestPaid
SUPPLEMENTAL DISCLOSURES OF NON-CASH FINANCING ACTIVITIES:        
Classification of contingently redeemable warrants from long-term liability to equity     314us-gaap_EmbeddedDerivativeNoLongerBifurcatedAmountReclassifiedToStockholdersEquity  
Royalties buyout in consideration of shares and waiver       930nspr_SignificantNoncashTransactionValueOfRoyaltiesBuyout   
Decrease in fund and liabilities in respect of employee rights upon retirement 59nspr_NoncashInvestingAndFinancingActivityChangeInFundsAndLiabilitiesInRespectOfEmployeeRightsUponRetirement         
Deferred issuance costs 90us-gaap_DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction         
Anti-dilution rights    $ 110us-gaap_StockIssued1