XML 48 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED BALANCE SHEETS (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
CURRENT ASSETS:    
Cash and cash equivalents $ 6,300us-gaap_CashAndCashEquivalentsAtCarryingValue $ 17,535us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash    93us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Accounts receivable:    
Trade 635us-gaap_AccountsReceivableNetCurrent 1,855us-gaap_AccountsReceivableNetCurrent
Other 359us-gaap_NontradeReceivablesCurrent 387us-gaap_NontradeReceivablesCurrent
Prepaid expenses 150us-gaap_PrepaidExpenseCurrent 141us-gaap_PrepaidExpenseCurrent
Inventory 1,924us-gaap_InventoryNet 1,593us-gaap_InventoryNet
Total current assets 9,368us-gaap_AssetsCurrent 21,604us-gaap_AssetsCurrent
NON-CURRENT ASSETS:    
PROPERTY, PLANT AND EQUIPMENT, net 622us-gaap_PropertyPlantAndEquipmentNet 652us-gaap_PropertyPlantAndEquipmentNet
Deferred issuance costs 153us-gaap_DeferredFinanceCostsNoncurrentNet 310us-gaap_DeferredFinanceCostsNoncurrentNet
Fund in respect of employee rights upon retirement 498us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 434us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Long-term prepaid expenses 66us-gaap_PrepaidExpenseNoncurrent 114us-gaap_PrepaidExpenseNoncurrent
Royalties buyout 752us-gaap_IntangibleAssetsNetExcludingGoodwill 852us-gaap_IntangibleAssetsNetExcludingGoodwill
Total non-current assets 1,469us-gaap_OtherAssetsNoncurrent 1,710us-gaap_OtherAssetsNoncurrent
Total assets 11,459us-gaap_Assets 23,966us-gaap_Assets
Accounts payable and accruals:    
Trade 909us-gaap_AccountsPayableTradeCurrent 1,623us-gaap_AccountsPayableTradeCurrent
Other 3,576us-gaap_AccountsPayableOtherCurrent 3,141us-gaap_AccountsPayableOtherCurrent
Advanced payment from customers 179us-gaap_CustomerAdvancesCurrent 179us-gaap_CustomerAdvancesCurrent
Current maturity of loan 3,809us-gaap_LoansPayableCurrent 1,181us-gaap_LoansPayableCurrent
Total current liabilities 8,473us-gaap_LiabilitiesCurrent 6,124us-gaap_LiabilitiesCurrent
LONG-TERM LIABILITIES:    
Liability for employees rights upon retirement 687us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent 610us-gaap_PensionAndOtherPostretirementAndPostemploymentBenefitPlansLiabilitiesNoncurrent
Long-term loan 5,086us-gaap_LongTermLoansPayable 8,593us-gaap_LongTermLoansPayable
Total long-term liabilities 5,773us-gaap_LiabilitiesNoncurrent 9,203us-gaap_LiabilitiesNoncurrent
COMMITMENTS AND CONTINGENT LIABILITIES (Note 8)      
Total liabilities 14,246us-gaap_Liabilities 15,327us-gaap_Liabilities
EQUITY (CAPITAL DEFICIENCY):    
Common stock, par value $0.0001 per share; 125,000,000 shares authorized; 41,368,889 and 33,983,346, shares issued and outstanding at December 31, 2014 and 2013, respectively 4us-gaap_CommonStockValue 3us-gaap_CommonStockValue
Additional paid-in capital 104,620us-gaap_AdditionalPaidInCapitalCommonStock 90,952us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated deficit (107,411)us-gaap_RetainedEarningsAccumulatedDeficit (82,316)us-gaap_RetainedEarningsAccumulatedDeficit
Total equity (capital deficiency) (2,787)us-gaap_StockholdersEquity 8,639us-gaap_StockholdersEquity
Total liabilities and equity (net of capital deficiency) $ 11,459us-gaap_LiabilitiesAndStockholdersEquity $ 23,966us-gaap_LiabilitiesAndStockholdersEquity