XML 45 R5.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (20,305) $ (23,777)
Adjustments required to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 181 163
Change in liability for employees right upon retirement 109 186
Financial expenses 279 12,231
Share-based compensation expenses 3,151 3,259
Loss (Gains) on amounts funded in respect of employee rights upon retirement, net 15 (3)
Changes in operating asset and liability items:    
Decrease (increase) in prepaid expenses 37 (193)
Decrease (increase) in trade receivables 1,458 (855)
Increase in other receivables (157) (235)
Decrease in inventory on consignment    20
Decrease (increase) in inventory (89) 585
Increase (decrease) in trade payables (75) 349
Decrease in deferred revenues    (10)
Increase in other payables and advance payment from customers 1,124 507
Net cash used in operating activities (14,272) (7,773)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (105) (195)
Decrease in restricted cash 93   
Amounts funded in respect of employee rights upon retirement, net (55) (98)
Net cash used in investing activities (67) (293)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Taxes withheld in respect of share issuance (115) (27)
Proceeds from issuance of shares 2,229 22,880
Repayment of loan (290)   
Exercise of options and warrants    8
Induced conversion of convertible debt    (8,787)
Net cash provided (used) by financing activities 1,824 14,074
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (42) (1)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (12,557) 6,007
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF THE PERIOD 17,535 5,433
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF THE PERIOD $ 4,978 $ 11,440