XML 66 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
EQUITY (Tables)
 12 Months Ended
Jun. 30, 2013
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Additional Information about Warrants and Share Options

The following table provides additional information about all warrants and options outstanding and exercisable:

 

    Outstanding as of June 30, 2013  
Exercise price   Warrants and
options
outstanding		     Weighted
average
remaining
contractual
life (years)		     Warrants
and options
exercisable		  
0-0.002     367,711       5.12       367,711  
0.732     37,862       3.29       37,862  
0.752     83,636       2.73       83,636  
1.97     150,000       9.81          
2.05     297,447       9.82          
2.75     400,000       9.86          
2.92     118,750       8.92       39,583  
2.95     25,000       9.86          
2.98     24,500       9.85          
3.16     97,500       8.97       32,500  
3.20     75,000       8.90       25,000  
3.40     179,165       9.61          
4.05     600,000       9.52       83,333  
4.72     50,000       4.09       22,500  
4.92     63,661       1.50       63,661  
4.928     433,855       4.94       391,923  
5.80     60,871       1.25       30,435  
6.00     723,937       2.77       681,598  
6.90     3,652       5.50       3,652  
7.00     20,290       2.92       13,527  
7.20     188,169       3.20       188,169  
7.72     53,750       2.94       34,583  
7.80     820,750       8.38       696,500  
8.00     10,000       3.18       3,333  
8.40     2,500       8.50       833  
9.00     25,000       9.23          
9.60     2,500       9.20          
10.00     125,000       8.04       62,500  
10.40     1,250       2.98       833  
      5,041,756       6.88       2,863,672  
Schedule of Allocation of Share Based Compensation Expense

The following table summarizes the allocation of total share-based compensation expense in the consolidated statements of operations:

 

    Year ended June 30  
    2013     2012  
    ($ in thousands)  
             
Deduction from revenue   $ -     $ 68  
Cost of revenues     44       192  
Research and development     284       370  
Sales and marketing     78       375  
General and administrative     3,433       9,549  
    $ 3,839     $ 10,554  
Employee Share Options and Warrants [Member]
  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Information about Warrants and Share Options
The following table summarizes information about warrants and share options to employees:

 

    Year ended June 30,  
    2013     2012  
    Number of warrants
and options		     Weighted
average
exercise price		     Number of
warrants and
options		     Weighted
average
exercise price		  
Outstanding -  beginning of period     2,321,083     $ 5.28       1,098,631     $ 3.60  
Granted*     1,706,112       3.19       1,579,250       6.80  
Forfeited     (194,729 )     4.11       (106,799 )     8.44  
Exercised     (425,412 )     -       (250,000 )     6.00  
Outstanding -end of period     3,407,054     $ 4.71       2,321,083     $ 5.28  
Exercisable at the end of the period     1,316,979     $ 6.23       904,108     $ 3.04  

 

  * Including 372,500 options with performance conditions in the year ended June 30, 2012.
Schedule of Assumptions used to determine the Fair Value of Options
The following table sets forth the assumptions that were used in determining the fair value of options granted to employees for the years ended June 30, 2013 and 2012:

 

    Year ended June 30  
    2013     2012  
Expected life     5.04-6.5 years       0.17-6.5 years  
Risk-free interest rates     0.72%-1.28 %     0.03%-2.79 %
Volatility     67%-70 %     55%-71 %
Dividend yield     0 %     0 %
Options and Warrants Granted to Non Employees [Member]
  
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Schedule of Information about Warrants and Share Options

The following table summarizes information about warrants and share options to non-employees:

 

    Year ended June 30,  
    2013     2012  
    Number of
warrants and
options		     Weighted
average
exercise price		     Number of
warrants and
options		     Weighted
average
exercise price		  
Outstanding - beginning of period     2,123,943     $ 3.80       1,999,103     $ 3.60  
Granted*     115,723       5.09       239,086       5.04  
Forfeited     (33,486 )     5.79       (114,246 )     2.44  
Exercised     (571,478 )     1.86       -       -  
Outstanding - end of period     1,634,702     $ 4.57       2,123,943     $ 3.80  
Exercisable at the end of the period     1,546,693     $ 4.51       2,056,710     $ 3.76  

 

  * Including 19,479 options with performance conditions in the year ended June 30 2012. See Note 2m.
Schedule of Assumptions used to determine the Fair Value of Options

The following table sets forth the assumptions that were used in determining the fair value of warrants and options granted to non-employees for the years ended June 30, 2013 and 2012:

 

    Year ended June 30  
    2013     2012  
             
Expected life     2-10 years       2-10 years  
Risk-free interest rates     0.28%-1.79 %     0.3%-1.97 %
Volatility     60%-73 %     47%-65 %
Dividend yield     0 %     0 %