XML 51 R8.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Jun. 30, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
CASH FLOWS FROM OPERATING ACTIVITIES:            
Net loss $ (7,506) $ (2,283) $ (7,081) $ (14,665) $ (3,420) $ (2,724)
Adjustments required to reconcile net loss to net cash used in operating activities:            
Depreciation of property, plant and equipment 34 14 69 89 91 89
Loss from sale of property, plant and equipment        15      
Change in liability for employees right upon retirement 40 (25) 84 58 42 42
Financial expenses (income) 3,984 204 (315) 897 94 (224)
Share-based compensation expenses 931 1,838 1,944 9,590 1,620 562
Loss (gains) on amounts funded in respect of employee rights upon retirement, net    4 (6) 8 (11) (10)
Changes in operating asset and liability items:            
Decrease (increase) in prepaid expenses 37 (32) (21) (69) 36 (32)
Decrease (increase) in trade receivables 746 (1,164) 460 (1,432) 337 (969)
Decrease (increase) in other receivables (144) 53 (146) (50) 9 (27)
Decrease in inventory on consignment 41 (20) 47 261 722 330
Decrease (increase) in inventory on hand (332) (434) 317 (357) (758) (241)
Increase (decrease) in trade payables 115 (201) (291) (371) 196 612
Increase (decrease) in deferred revenues     10 (398) (1,577) (507)
Increase (decrease) in other payable and advance payment from customers (302) (19) 566 421 (91) 1,554
Net cash used in operating activities (2,356) (2,065) (4,363) (6,003) (2,710) (1,545)
CASH FLOWS FROM INVESTING ACTIVITIES:            
Decrease (increase) in restricted cash    303 54 159 52 (272)
Purchase of property, plant and equipment (35) (56) (193) (139) (81) (34)
Proceeds from sale of property, plant and equipment        41    4
Amounts funded in respect of employee rights upon retirement, net (22) 17 (61) (48) (17) (44)
Net cash provided (used) in investing activities (57) 264 (200) 13 (46) (346)
CASH FLOWS FROM FINANCING ACTIVITIES:            
Proceeds from issuance of convertible loan and warrants, net of issuance costs of $1,132 in the six month period ended June 30, 2012     9,868         
Proceeds from issuance of shares and warrants, net of issuance costs of $ 1,014, $78 and $11 in the years ended December 31, 2011, 2010 and 2009, respectively        10,564 2,245 976
Exercise of options        1,500      
Proceeds from long-term loan, net of $41 issuance costs              419
Proceeds from convertible loan at fair value through profit or loss, net of $60 issuance costs           1,073   
Exercise of options and warrants 432 1,500        
Repayment of long term loan    (93) (94) (375) (281)   
Acquisition and cancellation of shares     (21)         
Repayment of loans from shareholders        (20)    (20)
Repayment of convertible loans        (1,000)    (720)
Net cash provided by financing activities 432 1,407 9,753 10,669 3,037 655
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS (6) (191)    (221) (21) 41
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (1,987) (585) 5,190 4,458 260 (1,195)
BALANCE OF CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,284 8,070 5,094 636 376 1,571
BALANCE OF CASH AND CASH EQUIVALENTS AT END OF PERIOD 8,297 7,485 10,284 5,094 636 376
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:            
Taxes on income paid     37 37 56   
Interest paid     224 24 30 88
SUPPLEMENTAL DISCLOSURE OF NON-CASH FINANCING ACTIVITIES -            
Receivables on account of shares              20
Conversion of convertible loan into shares        668      
Purchasing of property plant and equipment in credit and in consideration of share based payment    $ 62    $ 144