XML 20 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Cash flows from operating activities    
Net loss $ (798,804) $ (1,077,360)
Adjustments to reconcile net income to net cash used in operating activities:    
Depreciation 319,369 260,173
Changes in operating assets and liabilities    
Accounts receivable (23,942) 32,673
Inventories (466,307) (96,133)
Prepaid expenses and other current assets 39,785 98,431
Operating lease Right of use assets 41,938 105,153
Accounts payable 107,466 (72,108)
Accrued liabilities and other payable 3,491 28,357
Contract liabilities 68,048 (201,388)
Operating lease liabilities (43,322)
Net cash used in operating activities (752,278) (922,202)
Cash flows from investing activity    
Acquisition of property and equipment (876,102) (584,201)
Net cash used in investing activity (876,102) (584,201)
Cash flows from financing activities    
Advances from related parties, net 1,332,221 850,228
Payments on finance lease liabilities (18,231)
Principal payments of notes payable, secured (88,412)
Proceeds from notes payable, unsecured (15,552) (11,766)
Proceeds from convertible note payable 750,000
Short term borrowing 252,038 36,266
Net cash provided by financing activities 1,462,064 1,624,728
Effect of exchange rate changes on cash and cash equivalents 70,040 (45,631)
Net changes in cash and cash equivalents (96,276) 72,694
Cash and cash equivalents-beginning of the year 125,134 52,440
Cash and cash equivalents-ended of the year 28,858 125,134
Supplementary cash flow information:    
Interest paid (81,203) (17,357)
Income taxes paid
Non-cash investing and financing activities:    
Acquisition of factory building No. 5 with note payable, secured 975,162 1,080,637
Acquisition of two vehicles with note payable, secured (94,336)  
Liabilities assumed in connection with purchase of vehicles 76,105  
Capital contribution attributable to related party debt extinguishment $ 2,064,172