XML 59 R47.htm IDEA: XBRL DOCUMENT v3.25.2
Long-Term Debt (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended 27 Months Ended
Mar. 05, 2025
USD ($)
Jul. 30, 2024
USD ($)
item
Mar. 11, 2024
USD ($)
Oct. 26, 2021
Sep. 02, 2020
USD ($)
Aug. 21, 2020
USD ($)
shares
Jun. 30, 2025
USD ($)
Mar. 31, 2024
USD ($)
shares
Jun. 30, 2025
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
Dec. 31, 2022
USD ($)
Jul. 01, 2021
USD ($)
Jun. 01, 2021
USD ($)
Jan. 26, 2021
USD ($)
Jan. 04, 2021
USD ($)
Long-Term Debt                                    
Total principal             $ 1,105,353   $ 1,105,353     $ 1,497,185            
Unamortized debt issuance costs             (6,684)   (6,684)     (7,955)            
Long-term debt             1,098,669   1,098,669     1,489,230            
Aggregate principal amount converted               $ 26,051                    
Loss on early extinguishment of debt             729   3,628                  
Credit Facility                                    
Long-Term Debt                                    
Credit facility             140,000   140,000     393,200            
Senior Unsecured Revolving Credit Facility                                    
Long-Term Debt                                    
Credit facility             140,000   140,000     $ 393,000            
Lender commitments             1,650,000   1,650,000                  
Available borrowing capacity             $ 1,500,000   $ 1,500,000                  
Number of extensions | item   2                                
Renewal term   1 year                                
Number of financial covenants   1                                
Total indebtedness to capitalization ratio   65.00%                                
Basis spread on variable rate (as a percent)   0.10%                                
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                 us-gaap:SecuredOvernightFinancingRateSofrMember                  
Floor rate (as a percent)   0.00%                                
Potential increase in lender commitments   $ 500,000                                
Weighted average interest rate (as a percent)             5.90%   5.90%     5.90%            
Outstanding letters of credit             $ 13,000   $ 13,000     $ 13,000            
Senior Unsecured Revolving Credit Facility | Minimum                                    
Long-Term Debt                                    
Credit ratings (as a percent)   1.125%                                
New credit facility, commitment fees (as a percent)   0.125%                                
Senior Unsecured Revolving Credit Facility | Maximum                                    
Long-Term Debt                                    
Credit ratings (as a percent)   2.00%                                
New credit facility, commitment fees (as a percent)   0.30%                                
Senior Secured Revolving Credit Facility | Minimum                                    
Long-Term Debt                                    
Commitment fees on the unused portion (as a percent)       0.375%                            
Senior Secured Revolving Credit Facility | Minimum | Not Investment Grade Period                                    
Long-Term Debt                                    
Basis spread on variable rate (as a percent)       1.75%                            
Senior Secured Revolving Credit Facility | Minimum | Investment Grade Period                                    
Long-Term Debt                                    
Basis spread on variable rate (as a percent)       1.25%                            
Senior Secured Revolving Credit Facility | Maximum                                    
Long-Term Debt                                    
Commitment fees on the unused portion (as a percent)       0.50%                            
Senior Secured Revolving Credit Facility | Maximum | Not Investment Grade Period                                    
Long-Term Debt                                    
Basis spread on variable rate (as a percent)       2.75%                            
Senior Secured Revolving Credit Facility | Maximum | Investment Grade Period                                    
Long-Term Debt                                    
Basis spread on variable rate (as a percent)       1.875%                            
8.375% Senior Notes Due 2026                                    
Long-Term Debt                                    
Senior notes                       $ 96,870           $ 500,000
Interest rate (as a percent)                       8.375%           8.375%
Issue price as percentage of par value                                   100.00%
Redemption price 102.094%                                  
Redemption amount $ 97,000                                  
8.375% Senior Notes Due 2026 | Debt Repurchase Program                                    
Long-Term Debt                                    
Redemption amount                             $ 175,000      
Carrying value of debt repurchased                           $ 228,000        
7.625% Senior Notes Due 2029                                    
Long-Term Debt                                    
Senior notes             $ 365,353   $ 365,353     $ 407,115         $ 700,000  
Interest rate (as a percent)             7.625%   7.625%     7.625%         7.625%  
Amount of debt repurchased             $ 42,000   $ 42,000                  
Repurchase price percentage                 102.569%                  
Redemption price                 102.542%                  
Redemption price of the debt instrument in the event of change of control (as a percent)                 101.00%                  
Redemption amount                   $ 293,000       $ 293,000        
7.625% Senior Notes Due 2029 | On or after February 1, 2027                                    
Long-Term Debt                                    
Redemption price                 100.00%                  
5.375% senior notes due 2030                                    
Long-Term Debt                                    
Senior notes             $ 600,000   $ 600,000     $ 600,000       $ 600,000    
Interest rate (as a percent)             5.375%   5.375%     5.375%       5.375%    
Issue price as percentage of par value                               100.00%    
Redemption price                 102.688%                  
Redemption price of the debt instrument in the event of change of control (as a percent)                 101.00%                  
5.375% senior notes due 2030 | On or after March 1, 2028                                    
Long-Term Debt                                    
Redemption price                 100.00%                  
4.25% convertible senior notes due 2026                                    
Long-Term Debt                                    
Convertible senior notes         $ 37,500 $ 250,000             $ 0          
Interest rate (as a percent)           4.25%                        
Issuance of convertible notes         278,500                          
Payments of deferred financing costs         $ 9,000                          
Amount of debt extinguished                   $ 206,000                
Amount of debt converted                     $ 81,000              
Redemption price     100.00%                              
Shares issued on conversion | shares           230.2026                        
Aggregate principal amount converted     $ 26,000         $ 26,000                    
Shares issued to cover conversions (in shares) | shares               6,000,000