XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings
Treasury Stock
Noncontrolling Interests
Total
Balances at Dec. 31, 2022 $ 2,974 $ 5,838,848 $ 913,896 $ (1,160) $ 262,596 $ 7,017,154
Balances (in shares) at Dec. 31, 2022 297,393     (34)    
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 5 (11,464)       (11,459)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 514          
Conversion of 2026 Convertible Notes $ 40 17,132       17,172
Conversion of 2026 Convertible Notes (in shares) 4,030          
Repurchases and retirements of common stock $ (26) (51,503) (24,987) $ 1,160   (75,356)
Repurchases and retirements of common stock (in shares) (2,616)     34    
Equity-based compensation   13,018       13,018
Distributions to noncontrolling interests         (51,339) (51,339)
Net income (loss) and comprehensive income (loss)     213,431   47,771 261,202
Balance at Mar. 31, 2023 $ 2,993 5,806,031 1,102,340   259,028 7,170,392
Balance (in shares) at Mar. 31, 2023 299,321          
Balances at Dec. 31, 2022 $ 2,974 5,838,848 913,896 $ (1,160) 262,596 7,017,154
Balances (in shares) at Dec. 31, 2022 297,393     (34)    
Increase (Decrease) in Stockholders' Equity            
Net income (loss) and comprehensive income (loss)           225,911
Balance at Sep. 30, 2023 $ 3,004 5,822,013 1,037,064   236,107 7,098,188
Balance (in shares) at Sep. 30, 2023 300,386          
Balances at Mar. 31, 2023 $ 2,993 5,806,031 1,102,340   259,028 7,170,392
Balances (in shares) at Mar. 31, 2023 299,321          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 11 (15,909)       (15,898)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 1,038          
Equity-based compensation   13,512       13,512
Distributions to noncontrolling interests         (31,745) (31,745)
Net income (loss) and comprehensive income (loss)     (83,084)   15,151 (67,933)
Balance at Jun. 30, 2023 $ 3,004 5,803,634 1,019,256   242,434 7,068,328
Balance (in shares) at Jun. 30, 2023 300,359          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes   (86)       (86)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 25          
Conversion of 2026 Convertible Notes   7       7
Conversion of 2026 Convertible Notes (in shares) 2          
Equity-based compensation   18,458       18,458
Distributions to noncontrolling interests         (21,161) (21,161)
Net income (loss) and comprehensive income (loss)     17,808   14,834 32,642
Balance at Sep. 30, 2023 $ 3,004 5,822,013 1,037,064   236,107 7,098,188
Balance (in shares) at Sep. 30, 2023 300,386          
Balances at Dec. 31, 2023 $ 3,035 5,846,541 1,131,828   232,698 7,214,102
Balances (in shares) at Dec. 31, 2023 303,544          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 6 (9,030)       (9,024)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 552          
Conversion of 2026 Convertible Notes $ 61 25,990       26,051
Conversion of 2026 Convertible Notes (in shares) 6,074          
Equity-based compensation   16,077       16,077
Distributions to noncontrolling interests         (23,617) (23,617)
Net income (loss) and comprehensive income (loss)     36,345   11,942 48,287
Balance at Mar. 31, 2024 $ 3,102 5,879,578 1,168,173   221,023 7,271,876
Balance (in shares) at Mar. 31, 2024 310,170          
Balances at Dec. 31, 2023 $ 3,035 5,846,541 1,131,828   232,698 7,214,102
Balances (in shares) at Dec. 31, 2023 303,544          
Increase (Decrease) in Stockholders' Equity            
Net income (loss) and comprehensive income (loss)           (22,455)
Balance at Sep. 30, 2024 $ 3,110 5,894,786 1,082,066   201,370 7,181,332
Balance (in shares) at Sep. 30, 2024 311,031          
Balances at Mar. 31, 2024 $ 3,102 5,879,578 1,168,173   221,023 7,271,876
Balances (in shares) at Mar. 31, 2024 310,170          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 8 (17,339)       (17,331)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 818          
Equity-based compensation   17,151       17,151
Distributions to noncontrolling interests         (19,282) (19,282)
Net income (loss) and comprehensive income (loss)     (65,663)   5,208 (60,455)
Balance at Jun. 30, 2024 $ 3,110 5,879,390 1,102,510   206,949 7,191,959
Balance (in shares) at Jun. 30, 2024 310,988          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes   (669)       (669)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 43          
Equity-based compensation   16,065       16,065
Distributions to noncontrolling interests         (15,736) (15,736)
Net income (loss) and comprehensive income (loss)     (20,444)   10,157 (10,287)
Balance at Sep. 30, 2024 $ 3,110 $ 5,894,786 $ 1,082,066   $ 201,370 $ 7,181,332
Balance (in shares) at Sep. 30, 2024 311,031