XML 64 R51.htm IDEA: XBRL DOCUMENT v3.24.3
Equity-Based Compensation - PSU awards (Details)
$ / shares in Units, $ in Millions
1 Months Ended 9 Months Ended
Mar. 31, 2024
period
Sep. 30, 2024
USD ($)
$ / shares
shares
PSUs    
Stock-based compensation    
Shares issued to cover conversions (in shares) | shares   700,000
Number of units    
Total awarded and unvested at the beginning of the period (in shares) | shares   1,412,191
Granted (in shares) | shares   354,016
Vested (in shares) | shares   (414,912)
Total awarded and unvested at the end of the period (in shares) | shares   1,351,295
Weighted average grant date fair value    
Total awarded and unvested at the beginning of the period (in dollars per share) | $ / shares   $ 29.54
Granted (in dollars per share) | $ / shares   29.39
Vested (in dollars per share) | $ / shares   10.76
Total awarded and unvested at the end of the period (in dollars per share) | $ / shares   $ 35.27
Additional disclosures    
Unamortized equity-based compensation expense | $   $ 17
Weighted average period for recognizing unrecognized stock-based compensation expense   1 year 4 months 24 days
PSU Awards Based on Absolute TSR    
Weighted-average assumptions used to calculate fair value of stock options granted    
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate   55.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate   4.23%
Weighted average fair value of awards granted - Absolute TSR | $ / shares   $ 32.29
PSU Awards Based on Absolute TSR | One Year Period    
Stock-based compensation    
Service period 1 year  
Number of performance periods | period 3  
PSU Awards Based on Absolute TSR | Three Year Period    
Stock-based compensation    
Service period 3 years  
Number of cumulative performance periods | period 1  
2021 PSU Awards Based on Absolute TSR    
Stock-based compensation    
Vesting percentage achieved   150.00%
2024 PSU Awards Based on Absolute TSR | Minimum    
Stock-based compensation    
Number of PSUs that may vest, as a percent 0.00%  
2024 PSU Awards Based on Absolute TSR | Maximum    
Stock-based compensation    
Number of PSUs that may vest, as a percent 200.00%  
PSU Awards Based on Net Debt to EBITDAX    
Stock-based compensation    
Vesting percentage achieved   200.00%
2024 PSU Awards Based on Leverage Ratio    
Stock-based compensation    
Service period 1 year  
Number of performance periods | period 3  
2024 PSU Awards Based on Leverage Ratio | Minimum    
Stock-based compensation    
Number of PSUs that may vest, as a percent 0.00%  
2024 PSU Awards Based on Leverage Ratio | Maximum    
Stock-based compensation    
Number of PSUs that may vest, as a percent 200.00%