XML 66 R52.htm IDEA: XBRL DOCUMENT v3.24.2
Equity-Based Compensation - PSU awards (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2024
period
Jun. 30, 2024
USD ($)
$ / shares
shares
Jun. 30, 2024
USD ($)
$ / shares
shares
PSUs      
Stock-based compensation      
Shares issued to cover conversions (in shares) | shares   700,000  
Number of units      
Total awarded and unvested at the beginning of the period (in shares) | shares     1,412,191
Granted (in shares) | shares     354,016
Vested (in shares) | shares     (414,912)
Total awarded and unvested at the end of the period (in shares) | shares   1,351,295 1,351,295
Weighted average grant date fair value      
Total awarded and unvested at the beginning of the period (in dollars per share) | $ / shares     $ 29.54
Granted (in dollars per share) | $ / shares     29.39
Vested (in dollars per share) | $ / shares     10.76
Total awarded and unvested at the end of the period (in dollars per share) | $ / shares   $ 35.27 $ 35.27
Additional disclosures      
Unamortized equity-based compensation expense | $   $ 24 $ 24
Weighted average period for recognizing unrecognized stock-based compensation expense     1 year 6 months
PSU Awards Based on Absolute TSR      
Weighted-average assumptions used to calculate fair value of stock options granted      
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Expected Volatility Rate     55.00%
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Risk Free Interest Rate     4.23%
Weighted average fair value of awards granted - Absolute TSR | $ / shares     $ 32.29
PSU Awards Based on Absolute TSR | One Year Period      
Stock-based compensation      
Service period 1 year    
Number of performance periods | period 3    
PSU Awards Based on Absolute TSR | Three Year Period      
Stock-based compensation      
Service period 3 years    
Number of cumulative performance periods | period 1    
2021 PSU Awards Based on Absolute TSR      
Stock-based compensation      
Vesting percentage achieved   150.00%  
2024 PSU Awards Based on Absolute TSR | Minimum      
Stock-based compensation      
Number of PSUs that may vest, as a percent 0.00%    
2024 PSU Awards Based on Absolute TSR | Maximum      
Stock-based compensation      
Number of PSUs that may vest, as a percent 200.00%    
PSU Awards Based on Net Debt to EBITDAX      
Stock-based compensation      
Vesting percentage achieved   200.00%  
2024 PSU Awards Based on Leverage Ratio      
Stock-based compensation      
Service period 1 year    
Number of performance periods | period 3    
2024 PSU Awards Based on Leverage Ratio | Minimum      
Stock-based compensation      
Number of PSUs that may vest, as a percent 0.00%    
2024 PSU Awards Based on Leverage Ratio | Maximum      
Stock-based compensation      
Number of PSUs that may vest, as a percent 200.00%