XML 62 R48.htm IDEA: XBRL DOCUMENT v3.24.2
Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended 27 Months Ended
Jul. 30, 2024
Apr. 01, 2024
Jun. 01, 2021
Jan. 26, 2021
Jan. 04, 2021
Sep. 02, 2020
Aug. 21, 2020
Mar. 31, 2024
Mar. 31, 2023
Jun. 30, 2024
Dec. 31, 2021
Mar. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Long-Term Debt                            
Total principal                   $ 1,599,985     $ 1,547,571  
Unamortized debt issuance costs                   (8,777)     (9,975)  
Long-term debt                   1,591,208     1,537,596  
Aggregate principal amount converted               $ 26,051 $ 17,172          
Prior credit facility                            
Long-Term Debt                            
Credit facility                   496,000     417,200  
Current borrowing base                   3,500,000     3,500,000  
Lender commitments                   $ 1,600,000     1,600,000  
Debt maturity threshold days                   180 days        
Available borrowing capacity                   $ 994,000        
Outstanding letters of credit                   $ 120,000     $ 501,000  
Weighted average interest rate (as a percent)                   7.44%     7.71%  
Prior credit facility | Not Investment Grade Period                            
Long-Term Debt                            
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                   us-gaap:SecuredOvernightFinancingRateSofrMember        
Prior credit facility | Investment Grade Period                            
Long-Term Debt                            
Debt Instrument, Variable Interest Rate, Type [Extensible Enumeration]                   us-gaap:SecuredOvernightFinancingRateSofrMember        
Prior credit facility | Minimum                            
Long-Term Debt                            
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                   0.375%        
Prior credit facility | Minimum | Not Investment Grade Period                            
Long-Term Debt                            
Basis spread on variable rate (as a percent)                   1.75%        
Prior credit facility | Minimum | Investment Grade Period                            
Long-Term Debt                            
Basis spread on variable rate (as a percent)                   1.25%        
Prior credit facility | Maximum                            
Long-Term Debt                            
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                   0.50%        
Prior credit facility | Maximum | Not Investment Grade Period                            
Long-Term Debt                            
Basis spread on variable rate (as a percent)                   2.75%        
Prior credit facility | Maximum | Investment Grade Period                            
Long-Term Debt                            
Basis spread on variable rate (as a percent)                   1.875%        
New Credit Facility | Subsequent event                            
Long-Term Debt                            
Lender commitments $ 1,650,000                          
Potential increase in lender commitments $ 500,000                          
Total indebtedness to capitalization ratio 65.00%                          
New Credit Facility | Subsequent event | Minimum                            
Long-Term Debt                            
Credit ratings (as a percent) 1.125%                          
New credit facility, commitment fees (as a percent) 0.125%                          
New Credit Facility | Subsequent event | Maximum                            
Long-Term Debt                            
Credit ratings (as a percent) 2.00%                          
New credit facility, commitment fees (as a percent) 0.30%                          
8.375% Senior Notes Due 2026                            
Long-Term Debt                            
Senior notes         $ 500,000         $ 96,870     $ 96,870  
Interest rate (as a percent)         8.375%         8.375%     8.375%  
Issue price as percentage of par value         100.00%                  
Redemption price of the debt instrument in the event of change of control (as a percent)         101.00%                  
Amount of debt repurchased                           $ 403,000
8.375% Senior Notes Due 2026 | On or after January 15, 2024                            
Long-Term Debt                            
Redemption price         104.188%                  
8.375% Senior Notes Due 2026 | On or after January 15, 2026                            
Long-Term Debt                            
Redemption price         100.00%                  
7.625% Senior Notes Due 2029                            
Long-Term Debt                            
Senior notes       $ 700,000           $ 407,115     $ 407,115  
Interest rate (as a percent)       7.625%           7.625%     7.625%  
Issue price as percentage of par value       100.00%                    
Redemption price of the debt instrument in the event of change of control (as a percent)       101.00%                    
Amount of debt repurchased                           $ 293,000
7.625% Senior Notes Due 2029 | On or after February 1, 2024                            
Long-Term Debt                            
Redemption price       103.813%                    
7.625% Senior Notes Due 2029 | On or after February 1, 2027                            
Long-Term Debt                            
Redemption price       100.00%                    
5.375% senior notes due 2030                            
Long-Term Debt                            
Senior notes     $ 600,000             $ 600,000     $ 600,000  
Interest rate (as a percent)     5.375%             5.375%     5.375%  
Issue price as percentage of par value     100.00%                      
Redemption price of the debt instrument in the event of change of control (as a percent)     101.00%                      
5.375% senior notes due 2030 | On or after March 1, 2025                            
Long-Term Debt                            
Redemption price     102.688%                      
5.375% senior notes due 2030 | On or after March 1, 2028                            
Long-Term Debt                            
Redemption price     100.00%                      
5.375% senior notes due 2030 | On or Before March 1, 2025                            
Long-Term Debt                            
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)     105.375%                      
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings     35.00%                      
5.375% senior notes due 2030 | Prior to March 1, 2025                            
Long-Term Debt                            
Redemption price     100.00%                      
4.25% convertible senior notes due 2026                            
Long-Term Debt                            
Amount of debt extinguished                     $ 206,000      
Convertible senior notes           $ 37,500 $ 250,000     $ 0     $ 26,386  
Interest rate (as a percent)             4.25%           4.25%  
Redemption price   100.00%                        
Amount of debt converted                       $ 81,000    
Shares issued on conversion             230.2026              
Issuance of convertible notes           278,500                
Payments of deferred financing costs           $ 9,000                
Aggregate principal amount converted   $ 26,000           $ 26,000 9,000          
Aggregate principal amount induced into conversion                 $ 9,000          
Shares issued to cover conversions (in shares)               6,000,000 4,000,000          
Cash inducement premium                 $ 100