XML 19 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Equity - USD ($)
$ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit).
Treasury Stock
Noncontrolling Interests
Total
Balances at Dec. 31, 2022 $ 2,974 $ 5,838,848 $ 913,896 $ (1,160) $ 262,596 $ 7,017,154
Balances (in shares) at Dec. 31, 2022 297,393     (34)    
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 5 (11,464)       (11,459)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 514          
Conversion of 2026 Convertible Notes $ 40 17,132       17,172
Conversion of 2026 Convertible Notes (in shares) 4,030          
Repurchases and retirements of common stock $ (26) (51,503) (24,987) $ 1,160   (75,356)
Repurchases and retirements of common stock (in shares) (2,616)     34    
Equity-based compensation   13,018       13,018
Distributions to non-controlling interest         (51,339) (51,339)
Net income and comprehensive income     213,431   47,771 261,202
Balance at Mar. 31, 2023 $ 2,993 5,806,031 1,102,340   259,028 7,170,392
Balance (in shares) at Mar. 31, 2023 299,321          
Balances at Dec. 31, 2023 $ 3,035 5,846,541 1,131,828   232,698 7,214,102
Balances (in shares) at Dec. 31, 2023 303,544          
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 6 (9,030)       (9,024)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 552          
Conversion of 2026 Convertible Notes $ 61 25,990       26,051
Conversion of 2026 Convertible Notes (in shares) 6,074          
Equity-based compensation   16,077       16,077
Distributions to non-controlling interest         (23,617) (23,617)
Net income and comprehensive income     36,345   11,942 48,287
Balance at Mar. 31, 2024 $ 3,102 $ 5,879,578 $ 1,168,173   $ 221,023 $ 7,271,876
Balance (in shares) at Mar. 31, 2024 310,170