XML 26 R7.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows provided by (used in) operating activities:      
Net income (loss) including noncontrolling interests $ 341,844 $ 2,025,972 $ (154,109)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depletion, depreciation, amortization and accretion 693,210 685,227 745,829
Impairments 51,302 149,731 90,523
Commodity derivative fair value losses (gains) (166,324) 1,615,836 1,936,509
Losses on settled commodity derivatives (25,383) (1,911,065) (1,183,400)
Payments for derivative monetizations (202,339)   (4,569)
Deferred income tax expense (benefit) 74,407 447,845 (74,293)
Equity-based compensation expense 59,519 35,443 20,437
Equity in earnings of unconsolidated affiliate (82,952) (72,327) (77,085)
Dividends of earnings from unconsolidated affiliate 125,138 125,138 136,609
Amortization of deferred revenue (30,552) (37,603) (45,236)
Amortization of debt issuance costs, debt discount and other 2,264 4,336 12,492
Settlement of asset retirement obligations (718) (1,050)  
Contract termination and loss contingency 12,100    
Loss (gain) on sale of assets (447) 471 (2,232)
Loss on early extinguishment of debt   46,027 93,191
Loss on convertible note inducements and equitizations 374 169 50,777
Changes in current assets and liabilities:      
Accounts receivable 7,550 43,510 (55,567)
Accrued revenue 306,880 (116,243) (166,128)
Prepaid expenses and other current assets 14,890 (27,530) 316
Accounts payable including related parties (16,837) 32,374 (1,184)
Accrued liabilities (62,419) (5,620) 77,584
Revenue distributions payable (106,429) 23,337 246,757
Other current liabilities (357) (12,636) 12,895
Net cash provided by operating activities 994,721 3,051,342 1,660,116
Cash flows provided by (used in) investing activities:      
Additions to unproved properties (151,135) (149,009) (79,138)
Drilling and completion costs (964,346) (780,649) (601,175)
Additions to other property and equipment (16,382) (14,313) (35,623)
Proceeds from asset sales 447 2,747 3,192
Change in other assets (9,351) (2,388) 2,632
Change in other liabilities     (672)
Net cash used in investing activities (1,140,767) (943,612) (710,784)
Cash flows provided by (used in) financing activities:      
Repurchases of common stock (75,355) (873,744)  
Issuance of senior notes     1,800,000
Repayment of senior notes   (1,027,559) (1,554,657)
Borrowings on Credit Facility 4,501,400 6,308,900 5,006,000
Repayments on Credit Facility (4,119,000) (6,274,100) (6,023,000)
Payment of debt issuance costs (605) (814) (31,474)
Sale of noncontrolling interest     51,000
Distributions to noncontrolling interests (128,823) (173,537) (97,424)
Employee tax withholding for settlement of equity compensation awards (30,367) (66,132) (13,270)
Convertible note inducements and equitizations (374) (169) (85,648)
Other (830) (575) (859)
Net cash provided by (used in) financing activities 146,046 (2,107,730) (949,332)
Net increase in cash and cash equivalents 0 0 0
Cash and cash equivalents, beginning of period 0 0 0
Cash and cash equivalents, end of period 0 0 0
Supplemental disclosure of cash flow information:      
Cash paid during the period for interest 113,910 155,006 141,930
Increase (decrease) in accounts payable and accrued liabilities for additions to property and equipment $ (60,762) $ 38,035 $ 37,049