XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit).
Treasury Stock
Noncontrolling Interests
Total
Balances at Dec. 31, 2020 $ 2,686 $ 6,195,497 $ (430,478)   $ 322,566 $ 6,090,271
Balances (in shares) at Dec. 31, 2020 268,672          
Increase (Decrease) in Stockholders' Equity            
Issuance of common shares $ 430 363,813       364,243
Issuance of common shares (in shares) 42,976          
Issuance of common units in Martica Holdings, LLC         51,000 51,000
Equity component of 2026 Convertible Notes, net   (195,056)       (195,056)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 23 (13,293)       (13,270)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 2,282          
Equity-based compensation   20,437       20,437
Distributions to non-controlling interest         (97,424) (97,424)
Net income (loss) and comprehensive income (loss)     (186,899)   32,790 (154,109)
Balance at Dec. 31, 2021 $ 3,139 6,371,398 (617,377)   308,932 6,066,092
Balance (in shares) at Dec. 31, 2021 313,930          
Increase (Decrease) in Stockholders' Equity            
Equity component of 2026 Convertible Notes, net   (24,411) 3,229     (21,182)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 30 (66,162)       (66,132)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 2,971          
Conversion of 2026 Convertible Notes $ 57 24,185       24,242
Conversion of 2026 Convertible Notes (in shares) 5,672          
Repurchases and retirements of common stock $ (252) (501,605) (370,727) $ (1,160)   (873,744)
Repurchases and retirements of common stock (in shares) (25,180)     (34)    
Equity-based compensation   35,443       35,443
Distributions to non-controlling interest         (173,537) (173,537)
Net income (loss) and comprehensive income (loss)     1,898,771   127,201 2,025,972
Balance at Dec. 31, 2022 $ 2,974 5,838,848 913,896 $ (1,160) 262,596 7,017,154
Balance (in shares) at Dec. 31, 2022 297,393     (34)    
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 17 (30,384)       (30,367)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 1,735          
Conversion of 2026 Convertible Notes $ 70 30,061       30,131
Conversion of 2026 Convertible Notes (in shares) 7,032          
Repurchases and retirements of common stock $ (26) (51,503) (24,987) $ 1,160   (75,356)
Repurchases and retirements of common stock (in shares) (2,616)     34    
Equity-based compensation   59,519       59,519
Distributions to non-controlling interest         (128,823) (128,823)
Net income (loss) and comprehensive income (loss)     242,919   98,925 341,844
Balance at Dec. 31, 2023 $ 3,035 $ 5,846,541 $ 1,131,828   $ 232,698 $ 7,214,102
Balance (in shares) at Dec. 31, 2023 303,544