XML 75 R56.htm IDEA: XBRL DOCUMENT v3.24.0.1
Long-Term Debt (Details)
$ / shares in Units, $ in Thousands
12 Months Ended 24 Months Ended
Jun. 01, 2021
USD ($)
May 13, 2021
USD ($)
$ / shares
shares
Jan. 26, 2021
USD ($)
Jan. 12, 2021
USD ($)
$ / shares
shares
Jan. 04, 2021
USD ($)
Sep. 02, 2020
USD ($)
Aug. 21, 2020
USD ($)
D
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
Dec. 31, 2023
USD ($)
Nov. 02, 2021
USD ($)
Oct. 18, 2021
USD ($)
Jul. 01, 2021
USD ($)
Dec. 21, 2016
USD ($)
Mar. 17, 2015
USD ($)
Sep. 18, 2014
USD ($)
May 06, 2014
USD ($)
Long-Term Debt                                    
Total principal               $ 1,547,571 $ 1,195,717   $ 1,547,571              
Unamortized debt issuance costs               (9,975) (12,241)   (9,975)              
Long-term debt               1,537,596 1,183,476   1,537,596              
Payments of deferred financing costs               605 814 $ 31,474                
Aggregate principal amount converted               30,131 24,242                  
Loss on convertible note equitizations               374 169 50,777                
Gain (loss) on extinguishment of debt repurchased                 (46,027) (93,191)                
Debt Repurchase Program                                    
Long-Term Debt                                    
Gain (loss) on extinguishment of debt repurchased                 46,000 31,000                
Credit Facility                                    
Long-Term Debt                                    
Credit facility               417,200 34,800   417,200              
Current borrowing base               3,500,000 3,500,000   3,500,000              
Lender commitments               $ 1,600,000 1,500,000   1,600,000              
Debt maturity threshold days               180 days                    
Available borrowing capacity               $ 692,000     692,000              
Outstanding letters of credit               $ 501,000 $ 504,000   $ 501,000              
Weighted average interest rate (as a percent)               7.71% 6.42%   7.71%              
Credit Facility | Minimum                                    
Long-Term Debt                                    
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)               0.375%                    
Credit Facility | Maximum                                    
Long-Term Debt                                    
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)               0.50%                    
5.125 senior notes due 2022                                    
Long-Term Debt                                    
Senior notes                                   $ 600,000
Total principal                                 $ 500,000  
Interest rate (as a percent)                                   5.125%
Issue price as percentage of par value                                 100.50% 100.00%
5.125 senior notes due 2022 | Debt Repurchase Program                                    
Long-Term Debt                                    
Amount of debt repurchased                   661,000                
5.625% senior notes due 2023                                    
Long-Term Debt                                    
Senior notes                               $ 750,000    
Interest rate (as a percent)                               5.625%    
Issue price as percentage of par value                               100.00%    
5.625% senior notes due 2023 | Debt Repurchase Program                                    
Long-Term Debt                                    
Amount of debt repurchased                   $ 574,000                
5.00% senior notes due 2025                                    
Long-Term Debt                                    
Senior notes                             $ 600,000      
Interest rate (as a percent)                             5.00%      
Issue price as percentage of par value                             100.00%      
5.00% senior notes due 2025 | Debt Repurchase Program                                    
Long-Term Debt                                    
Redemption price                   102.00%                
Amount of debt repurchased                 $ 585,000 $ 5,000                
Percentage of redeemed amount                 101.25%                  
8.375% Senior Notes Due 2026                                    
Long-Term Debt                                    
Senior notes         $ 500,000     $ 96,870 $ 96,870   $ 96,870              
Interest rate (as a percent)         8.375%     8.375% 8.375%   8.375%              
Issue price as percentage of par value         100.00%                          
Redemption price of the debt instrument in the event of change of control (as a percent)         101.00%                          
8.375% Senior Notes Due 2026 | Debt Repurchase Program                                    
Long-Term Debt                                    
Redemption amount                           $ 175,000        
Redemption price                   108.375%                
Amount of debt repurchased                 $ 228,000 $ 175,000                
Carrying value of debt repurchased                 $ 228,000                  
Weighted average percentage premium on repurchases of debt                 109.00%                  
8.375% Senior Notes Due 2026 | On or after January 15, 2024                                    
Long-Term Debt                                    
Redemption price         104.188%                          
8.375% Senior Notes Due 2026 | On or after January 15, 2026                                    
Long-Term Debt                                    
Redemption price         100.00%                          
8.375% Senior Notes Due 2026 | Prior to January 15, 2024                                    
Long-Term Debt                                    
Redemption price         100.00%                          
7.625% Senior Notes Due 2029                                    
Long-Term Debt                                    
Senior notes     $ 700,000         $ 407,115 $ 407,115   $ 407,115              
Interest rate (as a percent)     7.625%         7.625% 7.625%   7.625%              
Redemption amount                       $ 116,000 $ 116,000          
Redemption price of the debt instrument in the event of change of control (as a percent)     101.00%                              
Amount of debt repurchased                 $ 177,000                  
7.625% Senior Notes Due 2029 | Debt Repurchase Program                                    
Long-Term Debt                                    
Amount of debt repurchased                 $ 177,000 $ 116,000                
Weighted average percentage premium on repurchases of debt                 106.00%                  
Percentage of redeemed amount                   107.625%                
7.625% Senior Notes Due 2029 | On or after February 1, 2024                                    
Long-Term Debt                                    
Redemption price     103.813%                              
7.625% Senior Notes Due 2029 | On or after February 1, 2027                                    
Long-Term Debt                                    
Redemption price     100.00%                              
7.625% Senior Notes Due 2029 | On or before February 1, 2024                                    
Long-Term Debt                                    
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)     107.625%                              
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings     35.00%                              
7.625% Senior Notes Due 2029 | Prior to February 1, 2024                                    
Long-Term Debt                                    
Redemption price     100.00%                              
5.375% senior notes due 2030                                    
Long-Term Debt                                    
Senior notes $ 600,000             $ 600,000 $ 600,000   $ 600,000              
Interest rate (as a percent) 5.375%             5.375% 5.375%   5.375%              
Redemption price of the debt instrument in the event of change of control (as a percent) 101.00%                                  
5.375% senior notes due 2030 | On or after March 1, 2025                                    
Long-Term Debt                                    
Redemption price 102.688%                                  
5.375% senior notes due 2030 | On or after March 1, 2028                                    
Long-Term Debt                                    
Redemption price 100.00%                                  
5.375% senior notes due 2030 | On or Before March 1, 2025                                    
Long-Term Debt                                    
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent) 105.375%                                  
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings 35.00%                                  
5.375% senior notes due 2030 | Prior to March 1, 2025                                    
Long-Term Debt                                    
Redemption price 100.00%                                  
4.25% convertible senior notes due 2026                                    
Long-Term Debt                                    
Amount of debt extinguished                   $ 206,000                
Convertible senior notes               $ 26,386 $ 56,932   $ 26,386              
Total principal           $ 37,500 $ 250,000                      
Unamortized discount, net             $ 116,000                      
Unamortized debt issuance costs               (404) (1,159)   (404)              
Long-term debt               $ 25,982 $ 55,773   $ 25,982              
Interest rate (as a percent)             4.25% 4.25% 4.25%   4.25%              
Amount of debt converted                     $ 55,000              
Shares issued on conversion | shares             230.2026                      
Issuance of convertible notes           278,500                        
Payments of deferred financing costs           $ 9,000                        
If-converted value               $ 138,000     138,000              
If-converted value above principal amount               112,000     $ 112,000              
Aggregate principal amount converted               9,000 $ 20,000                  
Aggregate principal amount induced into conversion               $ 21,000 $ 5,000                  
Shares issued to cover conversions (in shares) | shares               7,000,000 6,000,000                  
Cash inducement premium               $ 400 $ 200                  
Effective interest rate (as a percent)             15.30%     15.30%                
Interest expense               $ 2,000 $ 3,000 $ 11,000                
4.25% convertible senior notes due 2026 | January Share Offering                                    
Long-Term Debt                                    
Amount of debt converted       $ 150,000                            
Shares issued on conversion | shares       275.3525                            
Number of shares of common stock issued (in shares) | shares       31,400,000                            
Share price | $ / shares       $ 6.35                            
Line of credit proceeds used to repurchase convertible notes       $ 63,000                            
Loss on convertible note equitizations                   39,000                
Gain (loss) on extinguishment of debt repurchased                   41,000                
4.25% convertible senior notes due 2026 | May Share Offering                                    
Long-Term Debt                                    
Carrying value of debt repurchased   $ 56,000                                
Shares issued on conversion | shares   245.2802                                
Number of shares of common stock issued (in shares) | shares   11,600,000                                
Share price | $ / shares   $ 11.01                                
Line of credit proceeds used to repurchase convertible notes   $ 26,000                                
Loss on convertible note equitizations                   12,000                
Gain (loss) on extinguishment of debt repurchased                   $ 21,000                
4.25% convertible senior notes due 2026 | Convertible debt threshold minimum percentage                                    
Long-Term Debt                                    
Stock price trigger             98.00%                      
Trading days | D             5                      
Consecutive trading days | D             10                      
4.25% convertible senior notes due 2026 | Convertible debt threshold maximum percentage                                    
Long-Term Debt                                    
Stock price trigger             130.00%                      
Trading days | D             20                      
Consecutive trading days | D             30                      
4.25% convertible senior notes due 2026 | Fair value                                    
Long-Term Debt                                    
Fair value             $ 172,000