XML 61 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Information on Oil and Gas Producing Activities (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2023
Supplemental Information on Oil and Gas Producing Activities (Unaudited)  
Schedule of capitalized costs relating to oil and gas producing activities

Year Ended December 31,

 

2022

2023

Proved properties

$

13,234,777

13,908,804

Unproved properties

 

997,715

 

974,642

Total oil and gas properties

 

14,232,492

 

14,883,446

Accumulated depletion

 

(4,624,674)

 

(4,996,691)

Net capitalized costs

$

9,607,818

9,886,755

Schedule of costs incurred in certain oil and gas activities

Year Ended December 31,

2021

2022

2023

Acquisition costs:

Unproved property

$

79,138

149,009

151,135

Development costs

 

581,352

775,106

956,267

Exploration costs

 

19,822

5,543

8,079

Total costs incurred

$

680,312

929,658

1,115,481

Schedule of results of operations for oil and gas producing activities

Year Ended December 31,

 

2021

2022

2023

Revenues

$

5,790,759

8,294,749

4,276,445

Operating expenses:

Production expenses

 

2,793,877

2,992,381

2,919,654

Exploration expenses

 

1,164

3,651

2,691

Depletion

 

735,687

737,504

682,109

Impairment of unproved properties

 

90,523

98,324

51,302

Results of operations before income tax expense

 

2,169,508

4,462,889

620,689

Income tax expense

 

(520,168)

(959,477)

(135,063)

Results of operations

$

1,649,340

3,503,412

485,626

Schedule of proved developed and undeveloped reserves

Oil and

Natural Gas

NGLs

Condensate

Equivalents

(Bcf)

(MMBbl)

(MMBbl)

(Bcfe)

Proved reserves:

December 31, 2020 (1)

10,025

1,236

33

17,635

Revisions

993

77

6

1,486

Extensions, discoveries and other additions

349

18

2

472

Production

(826)

(58)

(4)

(1,194)

Sales

(337)

(54)

(1)

(670)

December 31, 2021 (1)

10,204

1,219

36

17,729

Revisions

427

32

(4)

596

Extensions, discoveries and other additions

437

25

2

604

Production

(798)

(59)

(3)

(1,170)

December 31, 2022 (1)

10,270

1,217

31

17,759

Revisions

863

54

1,187

Extensions, discoveries and other additions

296

18

2

413

Production

(815)

(67)

(4)

(1,238)

December 31, 2023 (1)

10,614

1,222

29

18,121

(1)Proved reserves for the noncontrolling interests in Martica as of December 31, 2021 were 167 Bcfe, which consisted of 101 Bcf of natural gas, 11 MMBbl of NGLs and 0.4 MMBbl of oil and condensate. Proved reserves for the noncontrolling interests in Martica as of December 31, 2022 were 92 Bcfe, which consisted of 71 Bcf of natural gas, 3 MMBbl of NGLs and 0.2 MMBbl of oil and condensate. Proved reserves for the noncontrolling interests in Martica as of December 31, 2023 were 75 Bcfe, which consisted of 58 Bcf of natural gas, 3 MMBbl of NGLs and 0.1 MMBbl of oil and condensate.

Oil and

Natural Gas

NGLs

Condensate

Equivalents

(Bcf)

(MMBbl)

(MMBbl)

(Bcfe)

Proved developed reserves:

December 31, 2021 (1)

7,395

876

17

12,753

December 31, 2022 (1)

7,699

930

16

13,373

December 31, 2023 (1)

7,912

963

15

13,783

Proved undeveloped reserves:

December 31, 2021 (2)

2,809

343

19

4,976

December 31, 2022 (2)

2,571

287

15

4,386

December 31, 2023 (2)

2,702

259

14

4,338

(1)Proved developed reserves for the noncontrolling interests in Martica as of December 31, 2021 were 133 Bcfe, which consisted of 78 Bcf of natural gas, 9 MMBbl of NGLs and 0.2 MMBbl of oil and condensate. Proved developed reserves for the noncontrolling interests in Martica as of December 31, 2022 were 91 Bcfe, which consisted of 70 Bcf of natural gas, 3 MMBbl of NGLs and 0.2 MMBbl of oil and condensate. Proved developed reserves for the noncontrolling interests in Martica as of December 31, 2023 were 75 Bcfe, which consisted of 58 Bcf of natural gas, 3 MMBbl of NGLs and 0.1 MMBbl of oil and condensate.
(2)Proved undeveloped reserves for the noncontrolling interests in Martica as of December 31, 2021 were 34 Bcfe, which consisted of 23 Bcf of natural gas, 2 MMBbl of NGLs and 0.2 MMBbl of oil and condensate. Proved undeveloped reserves for the noncontrolling interests in Martica as of December 31, 2022 were 1 Bcfe, which consisted entirely of natural gas. There were no proved undeveloped reserves for the noncontrolling interests in Martica as of December 31, 2023.
Schedule of standardized measure of discounted future net cash flows attributable to proved reserves

Year Ended December 31,

2021

2022

2023

 

Future cash inflows

$

74,622

109,052

58,061

Future production costs

 

(34,665)

(39,378)

(41,887)

Future development costs

 

(1,704)

(2,073)

(2,027)

Future net cash flows before income tax

 

38,253

67,601

14,147

Future income tax expense

 

(7,813)

(13,692)

(2,178)

Future net cash flows

 

30,440

53,909

11,969

10% annual discount for estimated timing of cash flows

 

(17,007)

(30,345)

(6,874)

Standardized measure of discounted future net cash flows (1)

$

13,433

23,564

5,095

(1)The standardized measure of discounted future net cash flows for the noncontrolling interests in Martica were $501 million, $458 million and $170 million for the years ended December 31, 2021, 2022 and 2023, respectively.
Schedule of weighted average prices used to estimate the Company's total equivalent reserves

Year Ended December 31,

2021

2022

2023

12-month weighted average price

$

4.21

6.14

3.20

Schedule of changes in standardized measure of discounted future net cash flow

Year Ended December 31,

2021

2022

2023

Sales of oil and gas, net of productions costs

$

(2,917)

(5,302)

(1,357)

Net changes in prices and production costs (1)

 

14,099

13,793

(25,672)

Development costs incurred during the period

 

454

448

637

Net changes in future development costs

 

(117)

(289)

(96)

Extensions, discoveries and other additions

 

504

1,068

69

Divestitures

(125)

Revisions of previous quantity estimates

 

2,543

1,475

190

Accretion of discount

 

121

1,655

2,947

Net change in income taxes

 

(3,115)

(2,787)

5,069

Changes in timing and other

 

776

70

(256)

Net increase (decrease)

 

12,223

10,131

(18,469)

Beginning of year

 

1,210

13,433

23,564

End of year (2)

$

13,433

23,564

5,095

(1)The net changes in prices and production costs are calculated prior to the consideration of future income tax expense. The Standardized Measure included future income tax expense of $7.8 billion, $13.7 billion and $2.2 billion for the years ended December 31, 2021, 2022 and 2023, respectively.
(2)The standardized measure for the noncontrolling interests in Martica were $501 million, $458 million and $170 million for the years ended December 31, 2021, 2022 and 2023, respectively.