XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.3
Long-Term Debt (Details)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended 18 Months Ended
Jun. 01, 2021
USD ($)
Jan. 26, 2021
USD ($)
Jan. 04, 2021
USD ($)
Aug. 21, 2020
USD ($)
D
Sep. 02, 2020
USD ($)
Sep. 30, 2023
USD ($)
Mar. 31, 2023
USD ($)
shares
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Sep. 30, 2023
USD ($)
Sep. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2023
USD ($)
Oct. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 18, 2021
USD ($)
Dec. 21, 2016
USD ($)
Long-Term Debt                                    
Total principal           $ 1,617,503         $ 1,617,503         $ 1,195,717    
Unamortized debt issuance costs           (10,608)         (10,608)         (12,241)    
Long-term debt           1,606,895         1,606,895         1,183,476    
Amount of debt repurchased           0         0              
Payments of deferred financing costs                       $ 814            
Aggregate principal amount converted           7 $ 17,172 $ 20,278 $ 3,964                  
Loss on convertible note equitizations               169     86 169            
Gain (loss) on extinguishment of debt repurchased               (30,307)       (45,375)            
Credit Facility                                    
Long-Term Debt                                    
Credit facility           474,100         474,100         34,800    
Current borrowing base           3,500,000         3,500,000       $ 3,500,000 3,500,000    
Lender commitments           1,500,000         $ 1,500,000       $ 1,600,000 1,500,000    
Debt maturity threshold days                     180 days              
Available borrowing capacity           524,000         $ 524,000              
Outstanding letters of credit           $ 502,000         $ 502,000         $ 504,000    
Weighted average interest rate (as a percent)           7.68%         7.68%         6.42%    
Credit Facility | Minimum                                    
Long-Term Debt                                    
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                     0.375%              
Credit Facility | Maximum                                    
Long-Term Debt                                    
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                     0.50%              
5.00% senior notes due 2025                                    
Long-Term Debt                                    
Senior notes                                   $ 600,000
Interest rate (as a percent)                                   5.00%
Issue price as percentage of par value                                   100.00%
5.00% senior notes due 2025 | Debt Repurchase Program                                    
Long-Term Debt                                    
Amount of debt repurchased                   $ 585,000                
Gain (loss) on extinguishment of debt repurchased                   $ (11,000)                
Percentage of redeemed amount                   101.25%                
8.375% Senior Notes Due 2026 and 7.625% Senior Notes Due 2029                                    
Long-Term Debt                                    
Gain (loss) on extinguishment of debt repurchased                 $ 4,000                  
Weighted average percentage premium on repurchases of debt                 106.00%                  
8.375% Senior Notes Due 2026                                    
Long-Term Debt                                    
Senior notes     $ 500,000     $ 96,870         $ 96,870         $ 96,870    
Interest rate (as a percent)     8.375%     8.375%         8.375%         8.375%    
Issue price as percentage of par value     100.00%                              
Redemption price of the debt instrument in the event of change of control (as a percent)     101.00%                              
Amount of debt repurchased               $ 208,000 $ 13,000     208,000       $ 403,000    
Weighted average percentage premium on repurchases of debt               109.00%                    
8.375% Senior Notes Due 2026 | On or after January 15, 2024                                    
Long-Term Debt                                    
Redemption price     104.188%                              
8.375% Senior Notes Due 2026 | On or after January 15, 2026                                    
Long-Term Debt                                    
Redemption price     100.00%                              
8.375% Senior Notes Due 2026 | Prior to January 15, 2024                                    
Long-Term Debt                                    
Redemption price     100.00%                              
7.625% Senior Notes Due 2029                                    
Long-Term Debt                                    
Senior notes   $ 700,000       $ 407,115         $ 407,115         $ 407,115    
Interest rate (as a percent)   7.625%       7.625%         7.625%         7.625%    
Issue price as percentage of par value   100.00%                                
Redemption price of the debt instrument in the event of change of control (as a percent)   101.00%                                
Amount of debt repurchased               $ 118,000 $ 50,000     118,000       $ 293,000 $ 116,000  
Weighted average percentage premium on repurchases of debt               107.00%                    
7.625% Senior Notes Due 2029 | On or after February 1, 2024                                    
Long-Term Debt                                    
Redemption price   103.813%                                
7.625% Senior Notes Due 2029 | On or after February 1, 2027                                    
Long-Term Debt                                    
Redemption price   100.00%                                
7.625% Senior Notes Due 2029 | On or before February 1, 2024                                    
Long-Term Debt                                    
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)   107.625%                                
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings   35.00%                                
7.625% Senior Notes Due 2029 | Prior to February 1, 2024                                    
Long-Term Debt                                    
Redemption price   100.00%                                
5.375% senior notes due 2030                                    
Long-Term Debt                                    
Senior notes $ 600,000         $ 600,000         $ 600,000         $ 600,000    
Interest rate (as a percent) 5.375%         5.375%         5.375%         5.375%    
Issue price as percentage of par value 100.00%                                  
Redemption price of the debt instrument in the event of change of control (as a percent) 101.00%                                  
5.375% senior notes due 2030 | On or after March 1, 2025                                    
Long-Term Debt                                    
Redemption price 102.688%                                  
5.375% senior notes due 2030 | On or after March 1, 2028                                    
Long-Term Debt                                    
Redemption price 100.00%                                  
5.375% senior notes due 2030 | On or Before March 1, 2025                                    
Long-Term Debt                                    
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent) 105.375%                                  
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings 35.00%                                  
5.375% senior notes due 2030 | Prior to March 1, 2025                                    
Long-Term Debt                                    
Redemption price 100.00%                                  
4.25% convertible senior notes due 2026                                    
Long-Term Debt                                    
Convertible senior notes       $ 250,000 $ 37,500 $ 39,418         $ 39,418         $ 56,932    
Unamortized discount, net       $ (116,000)                            
Unamortized debt issuance costs           (651)         (651)         (1,159)    
Long-term debt           $ 38,767         $ 38,767         $ 55,773    
Interest rate (as a percent)       4.25%   4.25%         4.25%         4.25%    
Amount of debt converted                         $ 206,000 $ 43,000        
Issuance of convertible notes         278,500                          
Payments of deferred financing costs         $ 9,000                          
Conversion rate       230.2026                            
If-converted value           $ 230,000         $ 230,000              
If-converted value above principal amount           191,000         191,000              
Aggregate principal amount converted             9,000         0            
Aggregate principal amount induced into conversion             $ 9,000                      
Shares issued to cover conversions (in shares) | shares             4                      
Cash inducement premium             $ 100                      
Effective interest rate (as a percent)       15.10%                 15.10%          
Interest expense           $ 500   $ 1,000     $ 2,000 $ 3,000            
4.25% convertible senior notes due 2026 | Convertible debt threshold minimum percentage                                    
Long-Term Debt                                    
Stock price trigger       98.00%                            
Trading days | D       5                            
Consecutive trading days | D       10                            
4.25% convertible senior notes due 2026 | Convertible debt threshold maximum percentage                                    
Long-Term Debt                                    
Stock price trigger       130.00%                            
Trading days | D       20                            
Consecutive trading days | D       30                            
4.25% convertible senior notes due 2026 | Fair value                                    
Long-Term Debt                                    
Fair value       $ 172,000