XML 18 R6.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Consolidated Statement of Equity - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit).
Treasury Stock
Noncontrolling Interests
Total
Balances at Dec. 31, 2021 $ 3,139 $ 6,371,398 $ (617,377)   $ 308,932 $ 6,066,092
Balances (in shares) at Dec. 31, 2021 313,930          
Increase (Decrease) in Stockholders' Equity            
Equity component of 2026 Convertible Notes, net   (24,411) 3,229     (21,182)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 8 (10,385)       (10,377)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 780          
Repurchases and retirements of common stock $ (37) (74,745) (25,263)     (100,045)
Repurchases and retirements of common stock (in shares) (3,690)          
Equity-based compensation   4,649       4,649
Distributions to non-controlling interest         (35,757) (35,757)
Net income (loss) and comprehensive income (loss)     (156,419)   (18,277) (174,696)
Balance at Mar. 31, 2022 $ 3,110 6,266,506 (795,830)   254,898 5,728,684
Balance (in shares) at Mar. 31, 2022 311,020          
Balances at Dec. 31, 2022 $ 2,974 5,838,848 913,896 $ (1,160) 262,596 7,017,154
Balances (in shares) at Dec. 31, 2022 297,393     (34)    
Increase (Decrease) in Stockholders' Equity            
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes $ 5 (11,464)       (11,459)
Issuance of common stock upon vesting of equity-based compensation awards, net of shares withheld for income taxes (in shares) 514          
Conversion of 2026 Convertible Notes $ 40 17,132       17,172
Conversion of 2026 Convertible Notes (in shares) 4,030          
Repurchases and retirements of common stock $ (26) (51,503) (24,987) $ 1,160   (75,356)
Repurchases and retirements of common stock (in shares) (2,616)     34    
Equity-based compensation   13,018       13,018
Distributions to non-controlling interest         (51,339) (51,339)
Net income (loss) and comprehensive income (loss)     213,431   47,771 261,202
Balance at Mar. 31, 2023 $ 2,993 $ 5,806,031 $ 1,102,340   $ 259,028 $ 7,170,392
Balance (in shares) at Mar. 31, 2023 299,321