XML 60 R48.htm IDEA: XBRL DOCUMENT v3.23.1
Long-Term Debt (Details)
$ in Thousands, shares in Millions
1 Months Ended 3 Months Ended 12 Months Ended 15 Months Ended
Jun. 01, 2021
USD ($)
Jan. 26, 2021
USD ($)
Jan. 04, 2021
USD ($)
Aug. 21, 2020
USD ($)
D
Sep. 02, 2020
USD ($)
Mar. 31, 2023
USD ($)
shares
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 18, 2021
USD ($)
Dec. 21, 2016
USD ($)
Long-Term Debt                        
Total principal           $ 1,323,511     $ 1,323,511 $ 1,195,717    
Unamortized debt issuance costs           (11,465)     (11,465) (12,241)    
Long-term debt           1,312,046     1,312,046 1,183,476    
Aggregate principal amount converted           17,172            
Loss on convertible note equitizations           86            
Gain (loss) on extinguishment of debt repurchased             $ (10,654)          
Credit Facility                        
Long-Term Debt                        
Credit facility           180,100     180,100 34,800    
Current borrowing base           3,500,000     3,500,000 3,500,000    
Lender commitments           $ 1,500,000     1,500,000 1,500,000    
Debt maturity threshold days           180 days            
Available borrowing capacity           $ 816,000     816,000      
Outstanding letters of credit           $ 504,000     $ 504,000 $ 504,000    
Weighted average interest rate (as a percent)           6.91%     6.91% 6.42%    
Credit Facility | Minimum                        
Long-Term Debt                        
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)           0.375%            
Credit Facility | Maximum                        
Long-Term Debt                        
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)           0.50%            
5.00% senior notes due 2025                        
Long-Term Debt                        
Senior notes                       $ 600,000
Interest rate (as a percent)                       5.00%
Issue price as percentage of par value                       100.00%
5.00% senior notes due 2025 | Debt Repurchase Program                        
Long-Term Debt                        
Amount of debt repurchased             585,000          
Gain (loss) on extinguishment of debt repurchased             $ (11,000)          
Percentage of redeemed amount             101.25%          
8.375% Senior Notes Due 2026                        
Long-Term Debt                        
Senior notes     $ 500,000     $ 96,870     $ 96,870 $ 96,870    
Interest rate (as a percent)     8.375%     8.375%     8.375% 8.375%    
Issue price as percentage of par value     100.00%                  
Redemption price of the debt instrument in the event of change of control (as a percent)     101.00%                  
Amount of debt repurchased                   $ 403,000    
8.375% Senior Notes Due 2026 | On or after January 15, 2024                        
Long-Term Debt                        
Redemption price     104.188%                  
8.375% Senior Notes Due 2026 | On or after January 15, 2026                        
Long-Term Debt                        
Redemption price     100.00%                  
8.375% Senior Notes Due 2026 | Prior to January 15, 2024                        
Long-Term Debt                        
Redemption price     100.00%                  
7.625% Senior Notes Due 2029                        
Long-Term Debt                        
Senior notes   $ 700,000       $ 407,115     $ 407,115 $ 407,115    
Interest rate (as a percent)   7.625%       7.625%     7.625% 7.625%    
Issue price as percentage of par value   100.00%                    
Redemption price of the debt instrument in the event of change of control (as a percent)   101.00%                    
Amount of debt repurchased                   $ 293,000 $ 116,000  
7.625% Senior Notes Due 2029 | On or after February 1, 2024                        
Long-Term Debt                        
Redemption price   103.813%                    
7.625% Senior Notes Due 2029 | On or after February 1, 2027                        
Long-Term Debt                        
Redemption price   100.00%                    
7.625% Senior Notes Due 2029 | On or before February 1, 2024                        
Long-Term Debt                        
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)   107.625%                    
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings   35.00%                    
7.625% Senior Notes Due 2029 | Prior to February 1, 2024                        
Long-Term Debt                        
Redemption price   100.00%                    
5.375% senior notes due 2030                        
Long-Term Debt                        
Senior notes $ 600,000         $ 600,000     $ 600,000 $ 600,000    
Interest rate (as a percent) 5.375%         5.375%     5.375% 5.375%    
Issue price as percentage of par value 100.00%                      
Redemption price of the debt instrument in the event of change of control (as a percent) 101.00%                      
5.375% senior notes due 2030 | On or after March 1, 2025                        
Long-Term Debt                        
Redemption price 102.688%                      
5.375% senior notes due 2030 | On or after March 1, 2028                        
Long-Term Debt                        
Redemption price 100.00%                      
5.375% senior notes due 2030 | On or Before March 1, 2025                        
Long-Term Debt                        
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent) 105.375%                      
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings 35.00%                      
5.375% senior notes due 2030 | Prior to March 1, 2025                        
Long-Term Debt                        
Redemption price 100.00%                      
4.25% convertible senior notes due 2026                        
Long-Term Debt                        
Convertible senior notes       $ 250,000 $ 37,500 $ 39,426     $ 39,426 $ 56,932    
Unamortized discount, net       $ (116,000)                
Unamortized debt issuance costs           (753)     (753) (1,159)    
Long-term debt           $ 38,673     $ 38,673 $ 55,773    
Interest rate (as a percent)       4.25%   4.25%     4.25% 4.25%    
Amount of debt converted               $ 206,000 $ 43,000      
Issuance of convertible notes         278,500              
Payments of deferred financing costs         $ 9,000              
Conversion rate       230.2026                
If-converted value           $ 210,000     210,000      
If-converted value above principal amount           170,000     $ 170,000      
Aggregate principal amount converted           9,000            
Aggregate principal amount induced into conversion           $ 9,000            
Shares issued to cover conversions (in shares) | shares           4            
Cash inducement premium           $ 100            
Effective interest rate (as a percent)       15.10%       15.10%        
Interest expense             $ 1,000          
4.25% convertible senior notes due 2026 | Convertible debt threshold minimum percentage                        
Long-Term Debt                        
Stock price trigger       98.00%                
Trading days | D       5                
Consecutive trading days | D       10                
4.25% convertible senior notes due 2026 | Convertible debt threshold maximum percentage                        
Long-Term Debt                        
Stock price trigger       130.00%                
Trading days | D       20                
Consecutive trading days | D       30                
4.25% convertible senior notes due 2026 | Fair value                        
Long-Term Debt                        
Fair value       $ 172,000