XML 61 R48.htm IDEA: XBRL DOCUMENT v3.22.2
Long-Term Debt (Details)
$ / shares in Units, $ in Thousands, shares in Millions
3 Months Ended 6 Months Ended 12 Months Ended
Jul. 01, 2022
shares
Jun. 29, 2022
USD ($)
Jun. 01, 2021
USD ($)
May 13, 2021
USD ($)
$ / shares
shares
Jan. 26, 2021
USD ($)
Jan. 12, 2021
USD ($)
$ / shares
shares
Jan. 04, 2021
USD ($)
Aug. 21, 2020
USD ($)
D
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Oct. 18, 2021
USD ($)
Jul. 01, 2021
USD ($)
Sep. 02, 2020
USD ($)
Dec. 21, 2016
USD ($)
Mar. 17, 2015
USD ($)
Sep. 18, 2014
USD ($)
May 06, 2014
USD ($)
Long-Term Debt                                            
Total principal                 $ 1,594,137       $ 1,594,137   $ 2,175,205              
Unamortized discount, net                             (27,772)              
Unamortized debt issuance costs                 (16,924)       (16,924)   (21,989)              
Long-term debt                 1,577,213       1,577,213   2,125,444              
Payments of deferred financing costs                           $ 22,440                
Loss on convertible note equitizations                     $ 11,731     50,777                
Gain (loss) on extinguishment of debt repurchased                 (4,414)   (23,065)   (15,068) (66,269)                
Credit Facility                                            
Long-Term Debt                                            
Credit facility                 70,800       70,800   0              
Current borrowing base                 3,500,000       3,500,000   3,500,000              
Available borrowing capacity                 924,000       924,000                  
Lender commitments                 $ 1,500,000       $ 1,500,000   1,500,000              
Debt maturity threshold date                         180 days                  
Weighted average interest rate (as a percent)                 3.95%       3.95%                  
Outstanding letters of credit                 $ 505,000       $ 505,000   531,000              
Credit Facility | Minimum                                            
Long-Term Debt                                            
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                         0.375%                  
Credit Facility | Maximum                                            
Long-Term Debt                                            
Commitment fees on the unused portion during any period that is not an Investment Grade Period (as a percent)                         0.50%                  
5.125 senior notes due 2022                                            
Long-Term Debt                                            
Total principal                                         $ 500,000 $ 600,000
Interest rate (as a percent)                                         5.125% 5.125%
Issue price as percentage of par value                                         100.50% 100.00%
5.125 senior notes due 2022 | Debt Repurchase Program                                            
Long-Term Debt                                            
Amount of debt repurchased                       $ 661,000                    
5.625% senior notes due 2023                                            
Long-Term Debt                                            
Total principal                                       $ 750,000    
Interest rate (as a percent)                                       5.625%    
Issue price as percentage of par value                                       100.00%    
Amount of debt repurchased                     $ 574,000     $ 574,000                
5.00% senior notes due 2025                                            
Long-Term Debt                                            
Senior notes                             $ 584,635       $ 600,000      
Interest rate (as a percent)                             5.00%       5.00%      
Issue price as percentage of par value                                     100.00%      
5.00% senior notes due 2025 | Debt Repurchase Program                                            
Long-Term Debt                                            
Amount of debt repurchased                   $ 585,000                        
Gain (loss) on extinguishment of debt repurchased                   $ (11,000)                        
Percentage of redeemed amount                   101.25%                        
8.375% Senior Notes Due 2026 and 7.625% Senior Notes Due 2029                                            
Long-Term Debt                                            
Weighted average percentage premium on repurchases of debt                 106.00%                          
Gain (loss) on extinguishment of debt repurchased                 $ 4,000                          
8.375% Senior Notes Due 2026                                            
Long-Term Debt                                            
Senior notes             $ 500,000   $ 311,767       $ 311,767   $ 325,000              
Interest rate (as a percent)             8.375%   8.375%       8.375%   8.375%              
Issue price as percentage of par value             100.00%                              
Redemption price of the debt instrument in the event of change of control (as a percent)             101.00%                              
Amount of debt repurchased                 $ 13,000       $ 13,000                  
8.375% Senior Notes Due 2026 | Debt Repurchase Program                                            
Long-Term Debt                                            
Redemption amount                                 $ 175,000          
8.375% Senior Notes Due 2026 | On or after January 15, 2024                                            
Long-Term Debt                                            
Redemption price             104.188%                              
8.375% Senior Notes Due 2026 | On or after January 15, 2026                                            
Long-Term Debt                                            
Redemption price             100.00%                              
8.375% Senior Notes Due 2026 | Prior to January 15, 2024                                            
Long-Term Debt                                            
Redemption price             100.00%                              
7.625% Senior Notes Due 2029                                            
Long-Term Debt                                            
Senior notes         $ 700,000       $ 534,000       $ 534,000   $ 584,000              
Interest rate (as a percent)         7.625%       7.625%       7.625%   7.625%              
Issue price as percentage of par value         100.00%                                  
Redemption price of the debt instrument in the event of change of control (as a percent)         101.00%                                  
Amount of debt repurchased                 $ 50,000       $ 50,000     $ 116,000            
Redemption amount                             $ 116,000              
7.625% Senior Notes Due 2029 | On or after February 1, 2024                                            
Long-Term Debt                                            
Redemption price         103.813%                                  
7.625% Senior Notes Due 2029 | On or after February 1, 2027                                            
Long-Term Debt                                            
Redemption price         100.00%                                  
7.625% Senior Notes Due 2029 | On or before February 1, 2024                                            
Long-Term Debt                                            
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings         35.00%                                  
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)         107.625%                                  
7.625% Senior Notes Due 2029 | Prior to February 1, 2024                                            
Long-Term Debt                                            
Redemption price         100.00%                                  
5.375% senior notes due 2030                                            
Long-Term Debt                                            
Senior notes     $ 600,000           $ 600,000       $ 600,000   $ 600,000              
Interest rate (as a percent)     5.375%           5.375%       5.375%   5.375%              
Issue price as percentage of par value     100.00%                                      
Redemption price of the debt instrument in the event of change of control (as a percent)     101.00%                                      
5.375% senior notes due 2030 | On or after March 1, 2025                                            
Long-Term Debt                                            
Redemption price     102.688%                                      
5.375% senior notes due 2030 | On or after March 1, 2028                                            
Long-Term Debt                                            
Redemption price     100.00%                                      
5.375% senior notes due 2030 | On or Before March 1, 2025                                            
Long-Term Debt                                            
Percentage of the principal amount of the debt instrument which the entity may redeem with the proceeds from certain equity offerings     35.00%                                      
Redemption price of the debt instrument if redeemed with the proceeds of certain equity offerings (as a percent)     105.375%                                      
5.375% senior notes due 2030 | Prior to March 1, 2025                                            
Long-Term Debt                                            
Redemption price     100.00%                                      
4.25% convertible senior notes due 2026                                            
Long-Term Debt                                            
Convertible senior notes               $ 250,000 $ 77,570       $ 77,570   $ 81,570     $ 37,500        
Unamortized discount, net               $ (116,000)             (27,772)              
Unamortized debt issuance costs                 (1,779)       (1,779)   (1,592)              
Long-term debt                 $ 75,791       $ 75,791   $ 52,206              
Interest rate (as a percent)               4.25% 4.25%       4.25%   4.25%              
Issuance of convertible notes               $ 278,500                            
Payments of deferred financing costs               $ 9,000                            
Equity component                             $ 32,799              
Principal amount of debt converted   $ 4,000                                        
Shares issued on conversion | shares 1.0                                          
If-converted value                 $ 547,000       $ 547,000                  
If-converted value above principal amount                 470,000       470,000                  
Conversion rate               230.2026                            
Effective interest rate (as a percent)               15.10%     15.10%     15.10%                
Deferred taxes                             8,000              
Debt issuance cost                             1,000              
Interest expense                 $ 1,000   $ 3,000   $ 2,000 $ 7,000                
Amount of debt converted                             $ 206,000              
4.25% convertible senior notes due 2026 | January Share Offering                                            
Long-Term Debt                                            
Conversion rate           275.3525                                
Amount of debt converted           $ 150,000                                
Loss on convertible note equitizations                       39,000                    
Gain (loss) on extinguishment of debt repurchased                       $ (41,000)                    
Line of credit proceeds used to repurchase convertible notes           $ 63,000                                
Number of shares of common stock issued (in shares) | shares           31.4                                
Share price | $ / shares           $ 6.35                                
4.25% convertible senior notes due 2026 | May Share Offering                                            
Long-Term Debt                                            
Conversion rate       245.2802                                    
Amount of debt converted       $ 56,000                                    
Loss on convertible note equitizations                     12,000                      
Gain (loss) on extinguishment of debt repurchased                     $ (21,000)                      
Line of credit proceeds used to repurchase convertible notes       $ 26,000                                    
Number of shares of common stock issued (in shares) | shares       11.6                                    
Share price | $ / shares       $ 11.01                                    
4.25% convertible senior notes due 2026 | Convertible debt threshold minimum percentage                                            
Long-Term Debt                                            
Stock price trigger               98.00%                            
Trading days | D               5                            
Consecutive trading days | D               10                            
4.25% convertible senior notes due 2026 | Convertible debt threshold maximum percentage                                            
Long-Term Debt                                            
Stock price trigger               130.00%                            
Trading days | D               20                            
Consecutive trading days | D               30                            
4.25% convertible senior notes due 2026 | Fair value                                            
Long-Term Debt                                            
Fair value               $ 172,000