XML 57 R37.htm IDEA: XBRL DOCUMENT v3.22.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of outstanding commodity derivatives

Weighted

Average

Commodity / Settlement Period

 

Index

 

Contracted Volume

 

Price

   

Natural Gas

January-December 2022

Henry Hub

1,155,486

MMBtu/day

$

2.50

/MMBtu

January-December 2023

Henry Hub

43,000

MMBtu/day

2.37

/MMBtu

Schedule of natural gas basis swap positions which settle on pricing index to basis differential of NYMEX to TCO

Weighted Average

Commodity / Settlement Period

Index to Basis Differential

 

Contracted Volume

 

Hedged Differential

Natural Gas

January-December 2022

NYMEX to TCO

60,000

MMBtu/day

$

0.515

/MMBtu

January-December 2023

NYMEX to TCO

50,000

MMBtu/day

0.525

/MMBtu

January-December 2024

NYMEX to TCO

50,000

MMBtu/day

0.530

/MMBtu

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

The table below presents a summary of the fair values of the Company’s derivative instruments and where such values are recorded in the consolidated balance sheets (in thousands).

Balance Sheet

December 31,

December 31,

   

Location

   

2020

2021

Asset derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current

Derivative instruments

$

97,144

Embedded derivatives—current

Derivative instruments

7,986

757

Commodity derivatives—noncurrent

Derivative instruments

14,689

Embedded derivatives—noncurrent

Derivative instruments

32,604

14,369

Total asset derivatives (1)

152,423

15,126

Liability derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current (2)

Derivative instruments

31,242

559,851

Commodity derivatives—noncurrent (2)

Derivative instruments

99,172

181,806

Total liability derivatives (1)

130,414

741,657

Net derivatives asset (liability) (1)

$

22,009

(726,531)

(1)The fair value of derivative instruments was determined using Level 2 inputs.
(2)As of December 31, 2020, approximately $14 million of commodity derivative liabilities, including $7 million of current commodity derivatives and $7 million of noncurrent commodity derivatives, are attributable to the Company’s consolidated VIE, Martica. As of December 31, 2021, approximately $55 million of commodity derivative liabilities, including $31 million of current commodity derivatives and $24 million of noncurrent commodity derivatives, are attributable to the Company’s consolidated VIE, Martica
Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

The following table sets forth the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets as of the dates presented, all at fair value (in thousands):

December 31, 2020

December 31, 2021

Net Amounts of

Net Amounts of

Gross

Gross

Assets

Gross

Gross

Assets

Amounts

Amounts Offset

(Liabilities) on

Amounts

Amounts Offset

(Liabilities) on

   

Recognized

   

Recognized

   

Balance Sheet

   

Recognized

   

Recognized

   

Balance Sheet

 

Commodity derivative assets

$

181,375

(69,542)

111,833

2,177

(2,177)

Embedded derivative assets

$

40,590

40,590

15,126

15,126

Commodity derivative liabilities

$

(199,956)

69,542

(130,414)

(743,834)

2,177

(741,657)

Summary of derivative fair value gains (losses)

The following table sets forth a summary of derivative fair value gains and losses and where such values are recorded in the consolidated statements of operations (in thousands):

Statement of

Operations

Year Ended December 31,

   

Location

   

2019

2020

   

2021

Commodity derivative fair value gains (losses) (1)

Revenue

$

463,972

40,565

(1,886,551)

Embedded derivative fair value gains (losses) (1)

Revenue

$

39,353

(49,958)

(1)The fair value of derivative instruments was determined using Level 2 inputs.
VIE, Martica  
Schedule of outstanding commodity derivatives

Weighted

Average

Commodity / Settlement Period

 

Index

 

Contracted Volume

 

Price

Natural Gas

January-December 2022

Henry Hub

38,356

MMBtu/day

$

2.39

/MMBtu

January-December 2023

Henry Hub

35,616

MMBtu/day

2.35

/MMBtu

January-December 2024

Henry Hub

23,885

MMBtu/day

2.33

/MMBtu

January-March 2025

Henry Hub

18,021

MMBtu/day

2.53

/MMBtu

Ethane

January-March 2022

Mont Belvieu Purity Ethane-OPIS

521

Bbl/day

$

6.68

/Bbl

Propane

January-December 2022

Mont Belvieu Propane-OPIS Non-TET

934

Bbl/day

$

19.20

/Bbl

Natural Gasoline

January-December 2022

Mont Belvieu Natural Gasoline-OPIS Non-TET

282

Bbl/day

$

34.37

/Bbl

January-December 2023

Mont Belvieu Natural Gasoline-OPIS Non-TET

247

Bbl/day

40.74

/Bbl

Oil

January-December 2022

West Texas Intermediate

112

Bbl/day

$

43.51

/Bbl

January-December 2023

West Texas Intermediate

99

Bbl/day

44.88

/Bbl

January-December 2024

West Texas Intermediate

43

Bbl/day

44.02

/Bbl

January-March 2025

West Texas Intermediate

39

Bbl/day

45.06

/Bbl