XML 93 R75.htm IDEA: XBRL DOCUMENT v3.20.2
Subsidiary Guarantors - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2020
Mar. 31, 2020
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2020
Jun. 30, 2019
Cash flows provided by (used in) operating activities:            
Net income (loss) and comprehensive income (loss) including noncontrolling interests $ (463,068) $ (338,810) $ 42,168 $ 1,025,756 $ (801,878) $ 1,067,924
Adjustments to reconcile net income (loss) to net cash provided by operating activities            
Depletion, depreciation, amortization, and accretion         415,927 484,397
Impairments           219,225
Impairment of oil and gas properties 37,350   130,999   126,570 212,243
Commodity derivative fair value gains 168,015   (328,427)   (397,818) (251,059)
Gains on settled commodity derivatives         524,838 141,791
Deferred income tax expense (benefit)         (252,389) 304,963
Loss on sale of assets     951     951
Equity-based compensation expense 7,973   6,549   11,302 15,452
Gain on early extinguishment of debt 39,171       119,732  
Impairment of equity investments         610,632  
Equity in (earnings) loss of unconsolidated affiliates (20,228)   (13,585)   107,827 (27,666)
Distributions/dividends of earnings from unconsolidated affiliates         85,511 60,527
Gain on deconsolidation of Antero Midstream Partners LP           (1,406,042)
Other         4,433 5,670
Changes in current assets and liabilities         1,417 140,975
Net cash provided by operating activities         316,640 757,108
Cash flows provided by (used in) investing activities:            
Additions to unproved properties         (21,672) (56,814)
Drilling and completion costs         (552,227) (680,088)
Additions to water handling and treatment systems           (24,416)
Additions to gathering systems and facilities           (48,239)
Additions to other property and equipment         (1,234) (4,629)
Settlement of water earnout         125,000  
Investments in unconsolidated affiliates           (25,020)
Proceeds from the Antero Midstream Partners LP Transactions           296,611
Change in other assets         525 (4,974)
Proceeds from sale of assets           1,983
Net cash used in investing activities         (449,608) (545,586)
Cash flows provided by (used in) financing activities:            
Issuance of common units by Antero Midstream Partners LP         300,000  
Repurchases of common stock         (43,443)  
Issuance of senior notes           650,000
Repayment of senior notes         (496,541)  
Borrowings (repayments) on bank credit facilities, net         374,000 (145,000)
Sale of (purchase of) noncontrolling interests         (300,000)  
Payments of deferred financing costs           (8,259)
Distributions to noncontrolling interests in Antero Midstream Partners LP           (85,076)
Employee tax withholding for settlement of equity compensation awards         (331) (2,295)
Other         (717) (1,360)
Net cash provided by financing activities         132,968 408,010
Effect of deconsolidation of Antero Midstream Partners LP           (619,532)
Net increase (decrease) in cash and cash equivalents         0 0
Cash and cash equivalents, beginning of period   $ 0   $ 0 0 0
Cash and cash equivalents, end of period 0   0   0 0
Reportable legal entity | Parent (Antero)            
Cash flows provided by (used in) operating activities:            
Net income (loss) and comprehensive income (loss) including noncontrolling interests (484,988)       (269,272) 810,191
Adjustments to reconcile net income (loss) to net cash provided by operating activities            
Depletion, depreciation, amortization, and accretion         414,687 462,627
Impairments           212,243
Impairment of oil and gas properties 37,350   130,999   126,570 212,243
Commodity derivative fair value gains 165,676   (328,427)   (400,157) (251,059)
Gains on settled commodity derivatives         524,838 141,791
Deferred income tax expense (benefit)         (252,389) 304,963
Loss on sale of assets           951
Equity-based compensation expense         11,302 12,975
Gain on early extinguishment of debt 39,171       119,732  
Equity in earnings of consolidated subsidiaries           (15,021)
Impairment of equity investments         143,849  
Equity in (earnings) loss of unconsolidated affiliates (355)   (4,410)   39,957 (4,999)
Distributions/dividends of earnings from unconsolidated affiliates         85,511 47,922
Gain on deconsolidation of Antero Midstream Partners LP           (1,205,705)
Distributions from Antero Midstream Partners LP           94,391
Other         4,433 (43,002)
Changes in current assets and liabilities         7,043 134,740
Net cash provided by operating activities         316,640 703,008
Cash flows provided by (used in) investing activities:            
Additions to unproved properties         (21,672) (56,814)
Drilling and completion costs         (552,227) (700,653)
Additions to other property and equipment         (1,234) (3,567)
Settlement of water earnout         125,000  
Proceeds from the Antero Midstream Partners LP Transactions           296,611
Change in other assets         525 (1,617)
Proceeds from sale of assets           1,983
Net cash used in investing activities         (449,608) (464,057)
Cash flows provided by (used in) financing activities:            
Repurchases of common stock         (43,443)  
Repayment of senior notes         (496,541)  
Borrowings (repayments) on bank credit facilities, net         374,000 (235,379)
Sale of (purchase of) noncontrolling interests         6,793  
(Distributions) proceeds to interest holders         300,000  
Payments of deferred financing costs           (791)
Employee tax withholding for settlement of equity compensation awards         (331) (2,266)
Other         (717) (515)
Net cash provided by financing activities         126,175 (238,951)
Net increase (decrease) in cash and cash equivalents         (6,793)  
Cash and cash equivalents, end of period (6,793)       (6,793)  
Reportable legal entity | Guarantor Subsidiaries            
Cash flows provided by (used in) operating activities:            
Net income (loss) and comprehensive income (loss) including noncontrolling interests 19,873       (534,653) 210,740
Adjustments to reconcile net income (loss) to net cash provided by operating activities            
Impairment of equity investments         466,783  
Equity in (earnings) loss of unconsolidated affiliates (19,873)   $ (9,175)   67,870 (10,403)
Gain on deconsolidation of Antero Midstream Partners LP           (200,337)
Reportable legal entity | Non-Guarantor Subsidiaries (Martica)            
Cash flows provided by (used in) operating activities:            
Net income (loss) and comprehensive income (loss) including noncontrolling interests 2,047       2,047 99,518
Adjustments to reconcile net income (loss) to net cash provided by operating activities            
Depletion, depreciation, amortization, and accretion         1,240 21,770
Impairments           6,982
Commodity derivative fair value gains 2,339       2,339  
Equity-based compensation expense           2,477
Equity in (earnings) loss of unconsolidated affiliates           (12,264)
Distributions/dividends of earnings from unconsolidated affiliates           12,605
Other           750
Changes in current assets and liabilities         (5,626) (10,573)
Net cash provided by operating activities           121,265
Cash flows provided by (used in) investing activities:            
Additions to water handling and treatment systems           (24,547)
Additions to gathering systems and facilities           (48,239)
Additions to other property and equipment           (1,062)
Investments in unconsolidated affiliates           (25,020)
Change in other assets           (3,357)
Net cash used in investing activities           (102,225)
Cash flows provided by (used in) financing activities:            
Issuance of senior notes           650,000
Borrowings (repayments) on bank credit facilities, net           90,379
Sale of (purchase of) noncontrolling interests         (306,793)  
(Distributions) proceeds to interest holders         (300,000)  
Payments of deferred financing costs           (7,468)
Distributions to noncontrolling interests in Antero Midstream Partners LP           (131,545)
Employee tax withholding for settlement of equity compensation awards           (29)
Other           (845)
Net cash provided by financing activities         6,793 600,492
Effect of deconsolidation of Antero Midstream Partners LP           (619,532)
Net increase (decrease) in cash and cash equivalents         6,793  
Cash and cash equivalents, end of period $ 6,793       $ 6,793  
Eliminations            
Cash flows provided by (used in) operating activities:            
Net income (loss) and comprehensive income (loss) including noncontrolling interests           (52,525)
Adjustments to reconcile net income (loss) to net cash provided by operating activities            
Equity in earnings of consolidated subsidiaries           15,021
Distributions from Antero Midstream Partners LP           (94,391)
Other           47,922
Changes in current assets and liabilities           16,808
Net cash provided by operating activities           (67,165)
Cash flows provided by (used in) investing activities:            
Drilling and completion costs           20,565
Additions to water handling and treatment systems           131
Net cash used in investing activities           20,696
Cash flows provided by (used in) financing activities:            
Distributions to noncontrolling interests in Antero Midstream Partners LP           46,469
Net cash provided by financing activities           $ 46,469