XML 53 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
6 Months Ended
Jun. 30, 2020
Schedule of outstanding commodity derivatives

Natural Gas

Weighted

Natural gas

Liquids

Oil

average index

 

MMBtu/day

 

Bbls/day

 

Bbls/day

 

price

   

Six months ending December 31, 2020:

NYMEX ($/MMBtu)

2,227,500

$

2.87

ARA Propane ($/Gal)

10,315

0.65

OPIS Ethane Mt Belv ($/Gal)

24,500

0.20

NYMEX-WTI ($/Bbl)

26,000

55.63

Total

2,227,500

34,815

26,000

Three months ending March 31, 2021

OPIS Ethane Mt Belv ($/Gal)

18,791

$

0.20

Year ending December 31, 2021:

NYMEX ($/MMBtu)

2,400,000

$

2.80

NYMEX-WTI ($/Bbl)

3,000

55.16

Total

2,400,000

3,000

Year ending December 31, 2022:

NYMEX ($/MMBtu)

1,307,500

$

2.44

Year ending December 31, 2023:

NYMEX ($/MMBtu)

150,000

$

2.38

Schedule of natural gas basis swap positions which settle on pricing index to basis differential of NYMEX to TCO

Weighted

Natural gas

average hedged

 

MMBtu/day

 

differential

Six months ending December 31, 2020:

NYMEX to TCO ($/MMBtu)

60,000

$

0.353

Year ending December 31, 2021:

NYMEX to TCO ($/MMBtu)

40,000

$

0.414

Year ending December 31, 2022:

NYMEX to TCO ($/MMBtu)

60,000

$

0.515

Year ending December 31, 2023:

NYMEX to TCO ($/MMBtu)

50,000

$

0.525

Year ending December 31, 2024:

NYMEX to TCO ($/MMBtu)

50,000

$

0.530

Schedule of commodity derivatives basis differential positions which settle on the pricing index to basis differential of Columbia Gas (TCO) to the NYMEX Henry Hub natural gas price.

Weighted

Gas

average

Liquids

Payout

   

Bbls/day

   

Ratio

Six months ending December 31, 2020:

Mont Belvieu Natural Gasoline to NYMEX-WTI

11,800

80

%

Year ending December 31, 2021:

Mont Belvieu Natural Gasoline to NYMEX-WTI

18,650

78

%

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

December 31, 2019

June 30, 2020

Balance sheet

Fair value

Balance sheet

Fair value

   

location

   

(In thousands)

   

location

   

(In thousands)

Asset derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current

Derivative instruments

$

422,849

Derivative instruments

$

521,459

Commodity derivatives—noncurrent

Derivative instruments

333,174

Derivative instruments

103,514

Total asset derivatives

756,023

624,973

Liability derivatives not designated as hedges for accounting purposes (1):

Commodity derivatives—current

Derivative instruments

6,721

Derivative instruments

3,652

Commodity derivatives—noncurrent

Derivative instruments

3,519

Derivative instruments

2,558

Total liability derivatives

10,240

6,210

Net derivatives

$

745,783

$

618,763

(1)Approximately $2 million of commodity derivative liabilities are attributable to our consolidated VIE, Martica.
Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts
(1)Approximately $2 million of commodity derivative liabilities are attributable to our consolidated VIE, Martica.
Summary of derivative fair value gains (losses)

The following is a summary of derivative fair value gains and losses and where such values are recorded in the unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2019 and 2020 (in thousands):

Statement of

operations

Three months ended June 30,

Six months ended June 30,

   

location

2019

2020

   

2019

   

2020

Commodity derivative fair value gains (losses)

Revenue

$

328,427

(168,015)

$

251,059

397,818

VIE, Martica  
Schedule of outstanding commodity derivatives

Natural Gas

Weighted

Natural gas

Liquids

Oil

average index

 

MMBtu/day

 

Bbls/day

 

Bbls/day

 

price

Six months ending December 31, 2020:

NYMEX ($/MMBtu)

40,217

$

2.02

OPIS Propane Mt Belv Non-TET

951

0.49

OPIS Natural Gasoline Mt Belv Non-TET

288

0.67

OPIS Ethane Mt Belv ($/Gal)

617

0.20

NYMEX-WTI ($/Bbl)

118

37.15

Total

40,217

1,856

118

Year ending December 31, 2021:

NYMEX ($/MMBtu)

41,096

$

2.58

OPIS Propane Mt Belv Non-TET

932

0.43

OPIS Natural Gasoline Mt Belv Non-TET

282

0.71

OPIS Ethane Mt Belv ($/Gal)

987

0.17

NYMEX-WTI ($/Bbl)

94

38.99

Total

41,096

2,201

94

Three months ending March 31, 2022

OPIS Propane Mt Belv Non-TET

379

0.43

OPIS Natural Gasoline Mt Belv Non-TET

115

0.72

OPIS Ethane Mt Belv ($/Gal)

521

0.16

Total

1,015

Year ending December 31, 2022:

NYMEX ($/MMBtu)

38,356

$

2.39

NYMEX-WTI ($/Bbl)

66

40.92

Total

38,356

66

Year ending December 31, 2023:

NYMEX ($/MMBtu)

35,616

$

2.35

NYMEX-WTI ($/Bbl)

52

42.45

Total

35,616

52

Year ending December 31, 2024:

NYMEX ($/MMBtu)

23,885

$

2.33

NYMEX-WTI ($/Bbl)

43

44.02

Total

23,885

43

Three months ending March 31, 2025:

NYMEX ($/MMBtu)

18,021

$

2.53

NYMEX-WTI ($/Bbl)

39

45.06

Total

18,021

39