XML 20 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Subsidiary Guarantors - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
Cash flows provided by (used in) operating activities:    
Net income (loss) and comprehensive income (loss) including noncontrolling interests $ (338,810) $ 1,025,756
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depletion, depreciation, amortization, and accretion 200,781 241,177
Impairments   88,226
Impairment of oil and gas properties 89,220 81,244
Commodity derivative fair value (gains) losses (565,833) 77,368
Gains on settled commodity derivatives 210,926 97,092
Deferred income tax expense (benefit) (109,985) 287,854
Equity-based compensation expense 3,329 8,903
Gain on early extinguishment of debt 80,561  
Impairment of equity investments 610,632  
Equity in earnings (loss) of unconsolidated affiliates 128,055 (14,081)
Distributions/dividends of earnings from unconsolidated affiliates 42,756 12,605
Gain on deconsolidation of Antero Midstream Partners LP   (1,406,042)
Other 2,440 11,081
Changes in current assets and liabilities 7,727 109,065
Net cash provided by operating activities 200,677 539,004
Cash flows provided by (used in) investing activities:    
Additions to unproved properties (10,357) (27,463)
Drilling and completion costs (300,483) (368,687)
Additions to water handling and treatment systems   (24,416)
Additions to gathering systems and facilities   (48,239)
Additions to other property and equipment (771) (3,128)
Settlement of water earnout 125,000  
Investments in unconsolidated affiliates   (25,020)
Proceeds from the Antero Midstream Partners LP Transactions   296,611
Change in other assets (70) (4,475)
Net cash used in investing activities (186,681) (204,817)
Cash flows provided by (used in) financing activities:    
Repurchases of common stock (42,690)  
Issuance of senior notes   650,000
Repayment of senior notes (300,835)  
Borrowings (repayments) on bank credit facilities, net 330,000 (270,000)
Payments of deferred financing costs   (8,259)
Distributions to noncontrolling interests in Antero Midstream Partners LP   (85,076)
Employee tax withholding for settlement of equity compensation awards (32) (479)
Other (439) (841)
Net cash provided by financing activities (13,996) 285,345
Effect of deconsolidation of Antero Midstream Partners LP   (619,532)
Net increase (decrease) in cash and cash equivalents 0 0
Cash and cash equivalents, beginning of period 0 0
Cash and cash equivalents, end of period 0 0
Reportable legal entity | Parent (Antero)    
Cash flows provided by (used in) operating activities:    
Net income (loss) and comprehensive income (loss) including noncontrolling interests 215,716 777,198
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depletion, depreciation, amortization, and accretion 200,781 219,407
Impairments   81,244
Impairment of oil and gas properties 89,220 81,244
Commodity derivative fair value (gains) losses (565,833) 77,368
Gains on settled commodity derivatives 210,926 97,092
Deferred income tax expense (benefit) (109,985) 287,854
Equity-based compensation expense 3,329 6,426
Gain on early extinguishment of debt 80,561  
Equity in earnings of consolidated subsidiaries   (15,021)
Impairment of equity investments 143,849  
Equity in earnings (loss) of unconsolidated affiliates 40,312 (589)
Distributions/dividends of earnings from unconsolidated affiliates 42,756  
Gain on deconsolidation of Antero Midstream Partners LP   (1,205,705)
Distributions from Antero Midstream Partners LP   46,469
Other 2,440 10,331
Changes in current assets and liabilities 7,727 102,830
Net cash provided by operating activities 200,677 484,904
Cash flows provided by (used in) investing activities:    
Additions to unproved properties (10,357) (27,463)
Drilling and completion costs (300,483) (389,252)
Additions to other property and equipment (771) (2,066)
Settlement of water earnout 125,000  
Proceeds from the Antero Midstream Partners LP Transactions   296,611
Change in other assets (70) (1,118)
Net cash used in investing activities (186,681) (123,288)
Cash flows provided by (used in) financing activities:    
Repurchases of common stock (42,690)  
Repayment of senior notes (300,835)  
Borrowings (repayments) on bank credit facilities, net 330,000 (360,379)
Payments of deferred financing costs   (791)
Employee tax withholding for settlement of equity compensation awards (32) (450)
Other (439) 4
Net cash provided by financing activities (13,996) (361,616)
Reportable legal entity | Guarantor Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net income (loss) and comprehensive income (loss) including noncontrolling interests (554,526) 201,565
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Impairment of equity investments 466,783  
Equity in earnings (loss) of unconsolidated affiliates $ 87,743 (1,228)
Gain on deconsolidation of Antero Midstream Partners LP   (200,337)
Reportable legal entity | Non-Guarantor Subsidiaries    
Cash flows provided by (used in) operating activities:    
Net income (loss) and comprehensive income (loss) including noncontrolling interests   99,518
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Depletion, depreciation, amortization, and accretion   21,770
Impairments   6,982
Equity-based compensation expense   2,477
Equity in earnings (loss) of unconsolidated affiliates   (12,264)
Distributions/dividends of earnings from unconsolidated affiliates   12,605
Other   750
Changes in current assets and liabilities   (10,573)
Net cash provided by operating activities   121,265
Cash flows provided by (used in) investing activities:    
Additions to water handling and treatment systems   (24,547)
Additions to gathering systems and facilities   (48,239)
Additions to other property and equipment   (1,062)
Investments in unconsolidated affiliates   (25,020)
Change in other assets   (3,357)
Net cash used in investing activities   (102,225)
Cash flows provided by (used in) financing activities:    
Issuance of senior notes   650,000
Borrowings (repayments) on bank credit facilities, net   90,379
Payments of deferred financing costs   (7,468)
Distributions to noncontrolling interests in Antero Midstream Partners LP   (131,545)
Employee tax withholding for settlement of equity compensation awards   (29)
Other   (845)
Net cash provided by financing activities   600,492
Effect of deconsolidation of Antero Midstream Partners LP   (619,532)
Eliminations    
Cash flows provided by (used in) operating activities:    
Net income (loss) and comprehensive income (loss) including noncontrolling interests   (52,525)
Adjustments to reconcile net income (loss) to net cash provided by operating activities    
Equity in earnings of consolidated subsidiaries   15,021
Distributions from Antero Midstream Partners LP   (46,469)
Changes in current assets and liabilities   16,808
Net cash provided by operating activities   (67,165)
Cash flows provided by (used in) investing activities:    
Drilling and completion costs   20,565
Additions to water handling and treatment systems   131
Net cash used in investing activities   20,696
Cash flows provided by (used in) financing activities:    
Distributions to noncontrolling interests in Antero Midstream Partners LP   46,469
Net cash provided by financing activities   $ 46,469