XML 17 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments.  
Schedule of outstanding commodity derivatives

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Natural Gas

​

​

​

Weighted

​

​

​

Natural gas

​

Liquids

​

Oil

​

average index

​

​

 

MMBtu/day

 

Bbls/day

 

Bbls/day

 

price

   

Nine months ending December 31, 2020:

​

​

​

​

​

​

​

​

​

​

NYMEX ($/MMBtu)

​

2,227,500

​

​

​

—

​

$

2.87

​

ARA Propane ($/Gal)

​

—

​

10,352

​

—

​

​

0.65

​

NYMEX-WTI ($/Bbl)

​

—

​

—

​

26,000

​

​

55.63

​

Total

​

2,227,500

​

10,352

​

26,000

​

​

​

​

Year ending December 31, 2021:

​

​

​

​

​

​

​

​

​

​

NYMEX ($/MMBtu)

​

2,400,000

​

​

​

—

​

$

2.80

​

NYMEX-WTI ($/Bbl)

​

—

​

​

​

3,000

​

​

55.16

​

Total

​

2,400,000

​

​

​

3,000

​

​

​

​

Year ending December 31, 2022:

​

​

​

​

​

​

​

​

​

​

NYMEX ($/MMBtu)

​

687,500

​

​

​

​

​

$

2.48

​

Year ending December 31, 2023:

​

​

​

​

​

​

​

​

​

​

NYMEX ($/MMBtu)

​

50,000

​

​

​

​

​

$

2.39

​

Schedule of natural gas basis swap positions which settle on pricing index to basis differential of NYMEX to TCO

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Natural Gas

​

Weighted

​

​

​

Natural gas

​

Liquids

​

average hedged

​

​

 

MMBtu/day

 

Bbls/day

 

differential

​

Three months ending June 30, 2020:

​

​

​

​

​

​

​

​

ARA to Mont Belvieu Non-TET ($/Gal)

​

—

​

1,602

​

$

0.22

​

Nine months ending December 31, 2020:

​

​

​

​

​

​

​

​

NYMEX to TCO ($/MMBtu)

​

60,000

​

​

​

$

0.353

​

Year ending December 31, 2021:

​

​

​

​

​

​

​

​

NYMEX to TCO ($/MMBtu)

​

40,000

​

​

​

$

0.414

​

Year ending December 31, 2022:

​

​

​

​

​

​

​

​

NYMEX to TCO ($/MMBtu)

​

60,000

​

​

​

$

0.515

​

Year ending December 31, 2023:

​

​

​

​

​

​

​

​

NYMEX to TCO ($/MMBtu)

​

50,000

​

​

​

$

0.525

​

Year ending December 31, 2024:

​

​

​

​

​

​

​

​

NYMEX to TCO ($/MMBtu)

​

50,000

​

​

​

$

0.530

​

Schedule of commodity derivatives basis differential positions which settle on the pricing index to basis differential of Columbia Gas (TCO) to the NYMEX Henry Hub natural gas price.

​

​

​

​

​

​

​

​

​

​

​

​

Weighted

​

​

​

​

Gas

​

average

​

​

​

​

Liquids

​

Payout

​

​

​

   

Bbls/day

   

Ratio

​

​

Nine months ending December 31, 2020:

​

​

​

​

​

​

Mont Belvieu Natural Gasoline to NYMEX-WTI

​

18,800

​

80

%

​

Year ending December 31, 2021:

​

​

​

​

​

​

Mont Belvieu Natural Gasoline to NYMEX-WTI

​

18,650

​

78

%

​

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

March 31, 2020

​

​

​

Balance sheet

​

Fair value

​

Balance sheet

​

Fair value

​

​

   

location

   

(In thousands)

   

location

   

(In thousands)

​

Asset derivatives not designated as hedges for accounting purposes:

​

​

​

​

​

​

​

​

​

​

​

Commodity derivatives—current

​

Derivative instruments

​

$

422,849

​

Derivative instruments

​

$

816,444

​

Commodity derivatives—noncurrent

​

Derivative instruments

​

​

333,174

​

Derivative instruments

​

​

284,461

​

​

​

​

​

​

​

​

​

​

​

​

​

Total asset derivatives

​

​

​

​

756,023

​

​

​

​

1,100,905

​

​

​

​

​

​

​

​

​

​

​

​

​

Liability derivatives not designated as hedges for accounting purposes:

​

​

​

​

​

​

​

​

​

​

​

Commodity derivatives—current

​

Derivative instruments

​

​

6,721

​

Derivative instruments

​

​

—

​

Commodity derivatives—noncurrent

​

Derivative instruments

​

​

3,519

​

Derivative instruments

​

​

215

​

​

​

​

​

​

​

​

​

​

​

​

​

Total liability derivatives

​

​

​

​

10,240

​

​

​

​

215

​

​

​

​

​

​

​

​

​

​

​

​

​

Net derivatives

​

​

​

$

745,783

​

​

​

$

1,100,690

​

Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

The following table presents the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets as of the dates presented, all at fair value (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

March 31, 2020

​

​

​

Gross

​

Gross amounts

​

Net amounts of

​

Gross

​

Gross amounts

​

Net amounts of

​

​

​

amounts on

​

offset on

​

assets (liabilities)

​

amounts on

​

offset on

​

assets (liabilities)

​

​

   

balance sheet

   

balance sheet

   

on balance sheet

   

balance sheet

   

balance sheet

   

on balance sheet

 

Commodity derivative assets

​

$

882,817

​

​

(126,794)

​

​

756,023

​

$

1,193,046

​

​

(92,141)

​

​

1,100,905

​

Commodity derivative liabilities

​

$

(137,034)

​

​

126,794

​

​

(10,240)

​

$

(92,356)

​

​

92,141

​

​

(215)

​

Summary of derivative fair value gains (losses)

The following is a summary of derivative fair value gains and losses and where such values are recorded in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2019 and 2020 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

Statement of

​

​

​

​

​

operations

​

Three months ended March 31,

​

​

   

location

   

2019

   

2020

​

Commodity derivative fair value gains (losses)

​

Revenue

​

$

(77,368)

​

​

565,833

​