XML 17 R34.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments.  
Schedule of outstanding commodity derivatives

Natural Gas

Weighted

Natural gas

Liquids

Oil

average index

 

MMBtu/day

 

Bbls/day

 

Bbls/day

 

price

   

Nine months ending December 31, 2020:

NYMEX ($/MMBtu)

2,227,500

$

2.87

ARA Propane ($/Gal)

10,352

0.65

NYMEX-WTI ($/Bbl)

26,000

55.63

Total

2,227,500

10,352

26,000

Year ending December 31, 2021:

NYMEX ($/MMBtu)

2,400,000

$

2.80

NYMEX-WTI ($/Bbl)

3,000

55.16

Total

2,400,000

3,000

Year ending December 31, 2022:

NYMEX ($/MMBtu)

687,500

$

2.48

Year ending December 31, 2023:

NYMEX ($/MMBtu)

50,000

$

2.39

Schedule of natural gas basis swap positions which settle on pricing index to basis differential of NYMEX to TCO

Natural Gas

Weighted

Natural gas

Liquids

average hedged

 

MMBtu/day

 

Bbls/day

 

differential

Three months ending June 30, 2020:

ARA to Mont Belvieu Non-TET ($/Gal)

1,602

$

0.22

Nine months ending December 31, 2020:

NYMEX to TCO ($/MMBtu)

60,000

$

0.353

Year ending December 31, 2021:

NYMEX to TCO ($/MMBtu)

40,000

$

0.414

Year ending December 31, 2022:

NYMEX to TCO ($/MMBtu)

60,000

$

0.515

Year ending December 31, 2023:

NYMEX to TCO ($/MMBtu)

50,000

$

0.525

Year ending December 31, 2024:

NYMEX to TCO ($/MMBtu)

50,000

$

0.530

Schedule of commodity derivatives basis differential positions which settle on the pricing index to basis differential of Columbia Gas (TCO) to the NYMEX Henry Hub natural gas price.

Weighted

Gas

average

Liquids

Payout

   

Bbls/day

   

Ratio

Nine months ending December 31, 2020:

Mont Belvieu Natural Gasoline to NYMEX-WTI

18,800

80

%

Year ending December 31, 2021:

Mont Belvieu Natural Gasoline to NYMEX-WTI

18,650

78

%

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

December 31, 2019

March 31, 2020

Balance sheet

Fair value

Balance sheet

Fair value

   

location

   

(In thousands)

   

location

   

(In thousands)

Asset derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current

Derivative instruments

$

422,849

Derivative instruments

$

816,444

Commodity derivatives—noncurrent

Derivative instruments

333,174

Derivative instruments

284,461

Total asset derivatives

756,023

1,100,905

Liability derivatives not designated as hedges for accounting purposes:

Commodity derivatives—current

Derivative instruments

6,721

Derivative instruments

Commodity derivatives—noncurrent

Derivative instruments

3,519

Derivative instruments

215

Total liability derivatives

10,240

215

Net derivatives

$

745,783

$

1,100,690

Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

The following table presents the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets as of the dates presented, all at fair value (in thousands):

December 31, 2019

March 31, 2020

Gross

Gross amounts

Net amounts of

Gross

Gross amounts

Net amounts of

amounts on

offset on

assets (liabilities)

amounts on

offset on

assets (liabilities)

   

balance sheet

   

balance sheet

   

on balance sheet

   

balance sheet

   

balance sheet

   

on balance sheet

 

Commodity derivative assets

$

882,817

(126,794)

756,023

$

1,193,046

(92,141)

1,100,905

Commodity derivative liabilities

$

(137,034)

126,794

(10,240)

$

(92,356)

92,141

(215)

Summary of derivative fair value gains (losses)

The following is a summary of derivative fair value gains and losses and where such values are recorded in the unaudited condensed consolidated statements of operations for the three months ended March 31, 2019 and 2020 (in thousands):

Statement of

operations

Three months ended March 31,

   

location

   

2019

   

2020

Commodity derivative fair value gains (losses)

Revenue

$

(77,368)

565,833