XML 60 R74.htm IDEA: XBRL DOCUMENT v3.19.3
Subsidiary Guarantors - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Sep. 30, 2019
Sep. 30, 2018
Cash flows provided by (used in) operating activities:                
Net income (loss) including noncontrolling interests $ (878,864) $ 42,168 $ 1,025,756 $ (77,972) $ (67,275) $ 80,810 $ 189,060 $ (64,437)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                
Depletion, depreciation, amortization, and accretion             726,827 711,581
Impairment of oil and gas properties 1,041,469     221,094     1,253,712 406,068
Impairment of midstream assets 7,800     1,157     14,782 9,658
Commodity derivative fair value gains (220,788)     (57,019)     (471,847) (134,793)
Gains on settled commodity derivatives             261,794 268,369
Marketing derivative fair value (gains) losses 0     42     0 (94,081)
Gains on settled marketing derivatives               78,098
Deferred income tax expense             32,019 2,500
Gain on sale of assets             951  
Equity-based compensation expense 3,875     16,202     19,327 56,429
Equity in earnings (loss) of unconsolidated affiliates 117,859     (10,705)     90,193 (27,832)
Distributions/dividends of earnings from unconsolidated affiliates             109,241 29,660
Gain on deconsolidation of Antero Midstream Partners LP             (1,406,042)  
Other             8,179 2,945
Changes in current assets and liabilities             127,322 16,233
Net cash provided by operating activities             955,518 1,260,398
Cash flows provided by (used in) investing activities:                
Additions to unproved properties             (69,796) (130,381)
Drilling and completion costs             (957,931) (1,125,660)
Additions to water handling and treatment systems             (24,416) (77,385)
Additions to gathering systems and facilities             (48,239) (337,448)
Additions to other property and equipment             (5,980) (5,371)
Investments in unconsolidated affiliates             (25,020) (91,419)
Proceeds from the Antero Midstream Partners LP Transactions             296,611  
Change in other assets             7,461 (2,675)
Proceeds from sale of assets             1,983  
Net cash used in investing activities             (825,327) (1,770,339)
Cash flows provided by (used in) financing activities:                
Repurchases of common stock             (17,924)  
Issuance of senior notes             650,000  
Borrowings (repayments) on bank credit facilities, net             (45,000) 682,000
Payments of deferred financing costs             (8,259)  
Distributions to noncontrolling interests in Antero Midstream Partners LP             (85,076) (188,775)
Employee tax withholding for settlement of equity compensation awards             (2,379) (8,205)
Other             (2,021) (3,520)
Net cash provided by financing activities             489,341 481,500
Effect of deconsolidation of Antero Midstream Partners LP             (619,532)  
Net increase (decrease) in cash and cash equivalents               (28,441)
Cash and cash equivalents, beginning of period           28,441   28,441
Reportable legal entity | Parent (Antero)                
Cash flows provided by (used in) operating activities:                
Net income (loss) including noncontrolling interests       (154,419)     10,932 (275,971)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                
Depletion, depreciation, amortization, and accretion             705,057 604,159
Accretion of contingent acquisition consideration               (11,841)
Impairment of oil and gas properties 1,041,469     221,094     1,253,712 406,068
Impairment of midstream assets 7,800           7,800 4,470
Commodity derivative fair value gains (220,788)     (57,019)     (471,847) (134,793)
Gains on settled commodity derivatives             261,794 268,369
Marketing derivative fair value (gains) losses       42       (94,081)
Gains on settled marketing derivatives               78,098
Deferred income tax expense             32,019 2,500
Gain on sale of assets             951  
Equity-based compensation expense             16,850 39,823
Equity in earnings of consolidated subsidiaries       23,363     (15,021) 70,417
Equity in earnings (loss) of unconsolidated affiliates 38,255           33,255  
Distributions/dividends of earnings from unconsolidated affiliates             96,636  
Gain on deconsolidation of Antero Midstream Partners LP             (1,205,705)  
Distributions from subsidiaries             94,391 115,678
Other             (40,493) 862
Changes in current assets and liabilities             121,087 20,015
Net cash provided by operating activities             901,418 1,093,773
Cash flows provided by (used in) investing activities:                
Additions to unproved properties             (69,796) (130,381)
Drilling and completion costs             (978,496) (1,328,289)
Additions to gathering systems and facilities               175
Additions to other property and equipment             (4,918) (5,371)
Proceeds from the Antero Midstream Partners LP Transactions             296,611  
Change in other assets             10,818 (1,810)
Proceeds from sale of assets             1,983  
Net cash used in investing activities             (743,798) (1,465,676)
Cash flows provided by (used in) financing activities:                
Repurchases of common stock             (17,924)  
Borrowings (repayments) on bank credit facilities, net             (135,379) 362,000
Payments of deferred financing costs             (791)  
Employee tax withholding for settlement of equity compensation awards             (2,350) (6,806)
Other             (1,176) (3,369)
Net cash provided by financing activities             (157,620) 351,825
Net increase (decrease) in cash and cash equivalents               (20,078)
Cash and cash equivalents, beginning of period           20,078   20,078
Reportable legal entity | Guarantor Subsidiaries                
Cash flows provided by (used in) operating activities:                
Net income (loss) including noncontrolling interests             131,135  
Adjustments to reconcile net income (loss) to net cash provided by operating activities                
Equity in earnings (loss) of unconsolidated affiliates $ 79,604           69,202  
Gain on deconsolidation of Antero Midstream Partners LP             (200,337)  
Reportable legal entity | Non-Guarantor Subsidiaries                
Cash flows provided by (used in) operating activities:                
Net income (loss) including noncontrolling interests       119,765     99,518 337,335
Adjustments to reconcile net income (loss) to net cash provided by operating activities                
Depletion, depreciation, amortization, and accretion             21,770 107,422
Accretion of contingent acquisition consideration       4,020     1,928 11,841
Impairment of midstream assets       1,157     6,982 5,771
Gain on sale of assets               (583)
Equity-based compensation expense             2,477 16,606
Equity in earnings (loss) of unconsolidated affiliates       (10,705)     (12,264) (27,832)
Distributions/dividends of earnings from unconsolidated affiliates             12,605 29,660
Other             750 2,083
Changes in current assets and liabilities             (10,573) (10,901)
Net cash provided by operating activities             121,265 471,402
Cash flows provided by (used in) investing activities:                
Additions to water handling and treatment systems             (24,547) (68,325)
Additions to gathering systems and facilities             (48,239) (337,623)
Additions to other property and equipment             (1,062)  
Investments in unconsolidated affiliates             (25,020) (91,419)
Change in other assets             (3,357) (865)
Other               4,470
Net cash used in investing activities             (102,225) (493,762)
Cash flows provided by (used in) financing activities:                
Issuance of senior notes             650,000  
Borrowings (repayments) on bank credit facilities, net             90,379 320,000
Payments of deferred financing costs             (7,468)  
Distributions to noncontrolling interests in Antero Midstream Partners LP             (131,545) (304,453)
Employee tax withholding for settlement of equity compensation awards             (29) (1,399)
Other             (845) (151)
Net cash provided by financing activities             600,492 13,997
Effect of deconsolidation of Antero Midstream Partners LP             (619,532)  
Net increase (decrease) in cash and cash equivalents               (8,363)
Cash and cash equivalents, beginning of period           $ 8,363   8,363
Eliminations                
Cash flows provided by (used in) operating activities:                
Net income (loss) including noncontrolling interests       (43,318)     (52,525) (125,801)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                
Accretion of contingent acquisition consideration       (4,020)     (1,928) (11,841)
Impairment of midstream assets               (583)
Gain on sale of assets               583
Equity in earnings of consolidated subsidiaries       $ (23,363)     15,021 (70,417)
Distributions from subsidiaries             (94,391) (115,678)
Other             47,922  
Changes in current assets and liabilities             16,808 7,119
Net cash provided by operating activities             (67,165) (304,777)
Cash flows provided by (used in) investing activities:                
Drilling and completion costs             20,565 202,629
Additions to water handling and treatment systems             131 (9,060)
Other               (4,470)
Net cash used in investing activities             20,696 189,099
Cash flows provided by (used in) financing activities:                
Distributions to noncontrolling interests in Antero Midstream Partners LP             46,469 115,678
Net cash provided by financing activities             $ 46,469 $ 115,678