XML 87 R70.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidating Financial Information - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Sep. 11, 2017
Feb. 06, 2017
Mar. 30, 2016
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows provided by (used in) operating activities:                            
Net income (loss) including noncontrolling interests       $ 18,736 $ (77,972) $ (67,275) $ 80,810 $ 529,614 $ (90,000) $ 39,965 $ 305,558 $ (45,701) $ 785,137 $ (749,448)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                            
Depletion, depreciation, amortization, and accretion                       975,284 827,220 812,346
Impairment of unproved properties                       549,437 159,598 162,935
Impairment of gathering systems and facilities                       9,658 23,431 0
Commodity derivative fair value (gains) losses                       87,594 (658,283) 514,181
Gains on settled commodity derivatives                       243,112 213,940 1,003,083
Premium paid on derivative contracts                       (13,318)    
Proceeds from derivative monetizations                       370,365 749,906  
Marketing derivative fair value (gains) losses                       (94,081) 21,394  
Gains on settled marketing derivatives                       72,687    
Deferred income tax expense (benefit)                       (128,857) (295,126) (485,392)
Gain on sale of assets                           (97,635)
Equity-based compensation expense                       70,414 103,445 102,421
Loss on early extinguishment of debt                         1,500 16,956
Equity in earnings of unconsolidated affiliates                       (40,280) (20,194) (485)
Distributions from unconsolidated affiliates                       46,415 20,195 7,702
Other                       4,681 (1,907) (12,488)
Changes in current assets and liabilities                       (25,423) 76,035 (32,920)
Net cash provided by operating activities                       2,081,987 2,006,291 1,241,256
Cash flows used in investing activities:                            
Additions to proved properties                         (175,650) (134,113)
Additions to unproved properties                       (172,387) (204,272) (611,631)
Drilling and completion costs                       (1,488,573) (1,281,985) (1,327,759)
Additions to water handling and treatment systems                       (97,699) (194,502) (188,188)
Additions to gathering systems and facilities                       (444,413) (346,217) (231,044)
Additions to other property and equipment                       (7,514) (14,127) (2,694)
Investments in unconsolidated affiliates                       (136,475) (235,004) (75,516)
Change in other assets                       (3,663) (12,029) 3,977
Proceeds from asset sales                         2,156 171,830
Other                         2,156  
Net cash used in investing activities                       (2,350,724) (2,461,630) (2,395,138)
Cash flows provided by (used in) financing activities:                            
Issuance of common stock                           1,012,431
Issuance of common units by Antero Midstream                         248,956 65,395
Repurchases of common stock                       (129,084)    
Sale of common units in Antero Midstream Partners LP by Antero Resources Corporation                         311,100 178,000
Issuance of senior notes                           1,250,000
Repayment of senior notes                           (525,000)
Borrowings (repayments) on bank credit facilities, net                       660,379 90,000 (677,000)
Make-whole premium on debt extinguished                           (15,750)
Payments of deferred financing costs                       (2,169) (16,377) (18,759)
Distributions to noncontrolling interest in consolidated subsidiary                       (267,271) (152,352) (75,082)
Employee tax withholding for settlement of equity compensation awards                       (17,020) (24,174) (26,895)
Other                       (4,539) (4,983) (5,321)
Net cash provided by financing activities                       240,296 452,170 1,162,019
Net increase (decrease) in cash and cash equivalents                       (28,441) (3,169) 8,137
Cash and cash equivalents, beginning of period             28,441       31,610 28,441 31,610 23,473
Cash and cash equivalents, end of period               28,441         28,441 31,610
Antero Midstream Partners LP                            
Cash flows provided by (used in) financing activities:                            
Issuance of common stock   $ 223,000                        
Sale of common units in Antero Midstream Partners LP by Antero Resources Corporation $ 311,000   $ 178,000                      
Reportable legal entity | Parent (Antero)                            
Cash flows provided by (used in) operating activities:                            
Net income (loss) including noncontrolling interests                       (397,517) 615,070 (848,816)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                            
Depletion, depreciation, amortization, and accretion                       845,136 707,658 712,485
Change in fair value of contingent acquisition consideration                       93,019 (13,476) (16,489)
Impairment of unproved properties                       549,437 159,598 162,935
Impairment of gathering systems and facilities                       4,470    
Commodity derivative fair value (gains) losses                       87,594 (658,283) 514,181
Gains on settled commodity derivatives                       243,112 213,940 1,003,083
Premium paid on derivative contracts                       (13,318)    
Proceeds from derivative monetizations                       370,365 749,906  
Marketing derivative fair value (gains) losses                       (94,081) 21,394  
Gains on settled marketing derivatives                       72,687    
Deferred income tax expense (benefit)                       (128,857) (295,126) (485,392)
Gain on sale of assets                           (93,776)
Equity-based compensation expense                       49,341 76,162 76,372
Loss on early extinguishment of debt                         1,205 16,956
Equity in earnings (loss) of consolidated subsidiaries                       3,664 43,710 7,156
Other                       4,681 (4,500) (14,302)
Distributions from subsidiaries                       159,181 131,598 107,364
Changes in current assets and liabilities                       (26,059) 87,466 (36,519)
Net cash provided by operating activities                       1,822,855 1,836,322 1,105,238
Cash flows used in investing activities:                            
Additions to proved properties                         (175,650) (134,113)
Additions to unproved properties                       (172,387) (204,272) (611,631)
Drilling and completion costs                       (1,743,587) (1,455,554) (1,462,984)
Additions to water handling and treatment systems                           32
Additions to gathering systems and facilities                       103   (2,944)
Additions to other property and equipment                       (7,441) (14,127) (2,694)
Change in other assets                       (72) (8,594) 304
Proceeds from asset sales                           161,830
Other                         2,156  
Net cash used in investing activities                       (1,923,384) (1,856,041) (2,052,200)
Cash flows provided by (used in) financing activities:                            
Issuance of common stock                           1,012,431
Repurchases of common stock                       (129,084)    
Sale of common units in Antero Midstream Partners LP by Antero Resources Corporation                         311,100 178,000
Issuance of senior notes                           600,000
Repayment of senior notes                           (525,000)
Borrowings (repayments) on bank credit facilities, net                       225,379 (255,000) (267,000)
Make-whole premium on debt extinguished                           (15,750)
Payments of deferred financing costs                         (10,857) (8,324)
Employee tax withholding for settlement of equity compensation awards                       (11,491) (18,229) (21,260)
Other                       (4,353) (4,785) (5,157)
Net cash provided by financing activities                       80,451 22,229 947,940
Net increase (decrease) in cash and cash equivalents                       (20,078) 2,510 978
Cash and cash equivalents, beginning of period             20,078       17,568 20,078 17,568 16,590
Cash and cash equivalents, end of period               20,078         20,078 17,568
Reportable legal entity | Non-Guarantor Subsidiaries (Antero Midstream)                            
Cash flows provided by (used in) operating activities:                            
Net income (loss) including noncontrolling interests                       585,944 307,315 236,703
Adjustments to reconcile net income (loss) to net cash provided by operating activities                            
Depletion, depreciation, amortization, and accretion                       130,148 119,562 99,861
Change in fair value of contingent acquisition consideration                       (93,019) 13,476 16,489
Impairment of gathering systems and facilities                       5,771 23,431  
Gain on sale of assets                       (583)   (3,859)
Equity-based compensation expense                       21,073 27,283 26,049
Loss on early extinguishment of debt                         295  
Equity in earnings of unconsolidated affiliates                       (40,280) (20,194) (485)
Distributions from unconsolidated affiliates                       46,415 20,195 7,702
Other                       2,879 2,593 1,814
Changes in current assets and liabilities                       (788) (18,160) (5,667)
Net cash provided by operating activities                       657,560 475,796 378,607
Cash flows used in investing activities:                            
Additions to water handling and treatment systems                       (88,674) (195,162) (188,220)
Additions to gathering systems and facilities                       (446,270) (346,217) (228,100)
Investments in unconsolidated affiliates                       (136,475) (235,004) (75,516)
Change in other assets                       (3,591) (3,435) 3,673
Change in other liabilities                       2,273    
Proceeds from asset sales                           10,000
Other                       6,150    
Net cash used in investing activities                       (666,587) (779,818) (478,163)
Cash flows provided by (used in) financing activities:                            
Issuance of common units by Antero Midstream                         248,956 65,395
Issuance of senior notes                           650,000
Borrowings (repayments) on bank credit facilities, net                       435,000 345,000 (410,000)
Payments of deferred financing costs                       (2,169) (5,520) (10,435)
Distributions to noncontrolling interest in consolidated subsidiary                       (426,452) (283,950) (182,446)
Employee tax withholding for settlement of equity compensation awards                       (5,529) (5,945) (5,635)
Other                       (186) (198) (164)
Net cash provided by financing activities                       664 298,343 106,715
Net increase (decrease) in cash and cash equivalents                       (8,363) (5,679) 7,159
Cash and cash equivalents, beginning of period             $ 8,363       $ 14,042 8,363 14,042 6,883
Cash and cash equivalents, end of period               $ 8,363         8,363 14,042
Eliminations                            
Cash flows provided by (used in) operating activities:                            
Net income (loss) including noncontrolling interests                       (234,128) (137,248) (137,335)
Adjustments to reconcile net income (loss) to net cash provided by operating activities                            
Change in fair value of contingent acquisition consideration                       93,019 (13,476) (16,489)
Impairment of gathering systems and facilities                       (583)    
Gain on sale of assets                       583    
Equity in earnings (loss) of consolidated subsidiaries                       (3,664) (43,710) (7,156)
Other                       (2,879)    
Distributions from subsidiaries                       (159,181) (131,598) (107,364)
Changes in current assets and liabilities                       1,424 6,729 9,266
Net cash provided by operating activities                       (398,428) (305,827) (242,589)
Cash flows used in investing activities:                            
Drilling and completion costs                       255,014 173,569 135,225
Additions to water handling and treatment systems                       (9,025) 660  
Additions to gathering systems and facilities                       1,754    
Additions to other property and equipment                       (73)    
Change in other liabilities                       (2,273)    
Other                       (6,150)    
Net cash used in investing activities                       239,247 174,229 135,225
Cash flows provided by (used in) financing activities:                            
Distributions to noncontrolling interest in consolidated subsidiary                       159,181 131,598 107,364
Net cash provided by financing activities                       $ 159,181 $ 131,598 $ 107,364