XML 52 R35.htm IDEA: XBRL DOCUMENT v3.10.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2018
Derivative Instruments.  
Schedule of outstanding commodity derivatives

 

 

 

 

 

 

 

 

 

Natural gas
MMbtu/day

 

Weighted
average index
price

 

Three months ending March 31, 2019:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

2,330,000

 

$

3.62

 

Three months ending June 30, 2019:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

755,000

 

$

3.26

 

Three months ending September 30, 2019:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

755,000

 

$

3.32

 

Three months ending December 31, 2019:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

755,000

 

$

3.45

 

Year ending December 31, 2020:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,417,500

 

$

3.00

 

Year ending December 31, 2021:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

710,000

 

$

3.00

 

Year ending December 31, 2022:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

850,000

 

$

3.00

 

Year ending December 31, 2023:

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

90,000

 

$

2.91

 

 

Tabular disclosure of commodity derivatives basis differential positions which settle on the pricing index to basis differential of Columbia Gas (TCO) to the NYMEX Henry Hub natural gas price.

As of December 31, 2018, the Company’s fixed price natural gas collar positions from April 1, 2019 through December 31, 2019 were as follows (abbreviations in the table refer to the index to which the collar position is tied, as follows: NYMEX=Henry Hub.

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas

 

Weighted average index price

 

 

 

MMbtu/day

 

Ceiling price

 

Floor price

 

Three months ending June 30, 2019:

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,575,000

 

$

3.30

 

$

2.50

 

Three months ending September 30, 2019:

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,575,000

 

$

3.30

 

$

2.50

 

Three months ending December 31, 2019:

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,575,000

 

$

3.52

 

$

2.50

 

 

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2017

  

December 31, 2018

 

 

  

Balance sheet
location

  

Fair value

  

Balance sheet
location

  

Fair value

 

 

 

 

 

(In thousands)

 

 

 

(In thousands)

 

Asset derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

Derivative instruments

 

$

460,685

  

Derivative instruments

 

$

245,263

 

Commodity derivatives - noncurrent

 

Derivative instruments

 

 

841,257

  

Derivative instruments

 

 

362,169

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

1,301,942

 

 

 

 

607,432

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

 

Marketing derivatives - current

 

Derivative instruments

 

 

21,394

  

Derivative instruments

 

 

 —

 

Commodity derivatives - current

 

Derivative instruments

 

 

7,082

  

Derivative instruments

 

 

532

 

Commodity derivatives - noncurrent

 

Derivative instruments

 

 

207

  

Derivative instruments

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability derivatives

 

 

 

 

28,683

 

 

 

 

532

 

 

 

 

 

 

 

 

 

 

 

 

 

Net derivatives

 

 

 

$

1,273,259

 

 

 

$

606,900

 

 

Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

 

The following table presents the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets as of the dates presented, all at fair value (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

December 31, 2018

 

 

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts

of assets (liabilities) on

balance sheet

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts
of assets (liabilities) on
balance sheet

 

Commodity derivative assets

 

$

1,367,554

 

 

(65,612)

 

 

1,301,942

 

$

658,830

 

 

(51,398)

 

 

607,432

 

Commodity derivative liabilities

 

$

(72,901)

 

 

65,612

 

 

(7,289)

 

$

(51,930)

 

 

51,398

 

 

(532)

 

Marketing derivative assets

 

$

311,083

 

 

(311,083)

 

 

 —

 

$

 —

 

 

 —

 

 

 —

 

Marketing derivative liabilities

 

$

(332,477)

 

 

311,083

 

 

(21,394)

 

$

 —

 

 

 —

 

 

 —

 

 

Summary of derivative fair value gains (losses)

The following is a summary of derivative fair value gains and losses and where such values are recorded in the consolidated statements of operations for the years ended December 31, 2016,  2017, and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of
operations

 

Year ended December 31,

 

 

 

location

 

2016

 

2017

 

2018

 

Commodity derivative fair value gains (losses)

 

Revenue

 

$

(514,181)

 

 

658,283

 

 

(87,594)

 

Marketing derivative fair value  gains (losses)

 

Revenue

 

$

 —

 

 

(21,394)

 

 

94,081