XML 73 R60.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors - Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Cash flows from operating activities:      
Net income (loss) including noncontrolling interests $ 80,810   $ 305,558
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depletion Depreciation Amortization And Accretion 228,934   203,366
Impairment of unproved properties 50,536   26,899
Commodity derivative gains (22,437)   (438,775)
Gains on settled commodity derivatives 101,341   44,849
Marketing derivative gains 94,234 $ (21,400)  
Gains on settled marketing derivatives 110,042    
Deferred income tax expense (benefit) 9,120   131,346
Equity-based compensation expense 21,156   25,503
Income Loss From Equity Method Investments (7,862)   (2,231)
Equity Method Investment Dividends Or Distributions 7,085    
Other 969   87
Increase (Decrease) in Operating Capital 56,089   97,337
Net cash provided by operating activities 541,549   393,939
Cash flows used in investing activities:      
Additions to proved properties     (49,664)
Additions to unproved properties (49,569)   (55,542)
Drilling and completion costs (359,868)   (306,925)
Additions to water handling and treatment systems (40,285)   (36,954)
Additions to gathering systems and facilities (93,670)   (66,559)
Additions to other property and equipment (2,571)   (590)
Investments in unconsolidated affiliates (17,389)   (159,889)
Change in other assets (217)   (12,350)
Net cash used in investing activities (563,569)   (688,473)
Cash flows from financing activities:      
Issuance of common units by Antero Midstream Partners LP     223,119
Borrowings (repayments) on bank credit facility, net 75,000   70,000
Distributions to noncontrolling interest in consolidated subsidiary (55,915)   (27,149)
Employee tax withholding for settlement of equity compensation awards (1,084)   (1,657)
Other (1,269)   (1,389)
Net cash provided by financing activities 16,732   262,924
Net increase (decrease) in cash and cash equivalents (5,288)   (31,610)
Cash and cash equivalents, beginning of period 28,441   31,610
Cash and cash equivalents, end of period 23,153 28,441  
Eliminations      
Cash flows from operating activities:      
Net income (loss) including noncontrolling interests (42,128)   (37,929)
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Change In Value Of Contingent Consideration (3,874)   (3,526)
Equity in net income of subsidiaries (20,128)   (6,300)
Distributions from non-guarantor subsidiary (36,088)   (30,484)
Increase (Decrease) in Operating Capital 7,585   (789)
Net cash provided by operating activities (90,759)   (75,502)
Cash flows used in investing activities:      
Drilling and completion costs 60,759   45,018
Additions to water handling and treatment systems (6,088)    
Net cash used in investing activities 54,671   45,018
Cash flows from financing activities:      
Distributions to noncontrolling interest in consolidated subsidiary 36,088   30,484
Net cash provided by financing activities 36,088   30,484
Parent | Reportable legal entity      
Cash flows from operating activities:      
Net income (loss) including noncontrolling interests 14,833   268,396
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depletion Depreciation Amortization And Accretion 196,468   175,830
Change In Value Of Contingent Consideration (3,874)   (3,526)
Impairment of unproved properties 50,536   26,899
Commodity derivative gains (22,437)   (438,775)
Gains on settled commodity derivatives 101,341   44,849
Marketing derivative gains 94,234    
Gains on settled marketing derivatives 110,042    
Deferred income tax expense (benefit) 9,120   131,346
Equity-based compensation expense 14,945   19,217
Equity in net income of subsidiaries 20,128   6,300
Other 279   (544)
Distributions from non-guarantor subsidiary 36,088   30,484
Increase (Decrease) in Operating Capital 65,023   109,217
Net cash provided by operating activities 498,258   369,693
Cash flows used in investing activities:      
Additions to proved properties     (49,664)
Additions to unproved properties (49,569)   (55,542)
Drilling and completion costs (420,627)   (351,943)
Additions to gathering systems and facilities 104    
Additions to other property and equipment (2,571)   (590)
Change in other assets 1,067   (6,476)
Net cash used in investing activities (471,596)   (464,215)
Cash flows from financing activities:      
Borrowings (repayments) on bank credit facility, net (30,000)   80,000
Employee tax withholding for settlement of equity compensation awards (1,066)   (1,657)
Other (1,235)   (1,389)
Net cash provided by financing activities (32,301)   76,954
Net increase (decrease) in cash and cash equivalents (5,639)   (17,568)
Cash and cash equivalents, beginning of period 20,078   17,568
Cash and cash equivalents, end of period 14,439 20,078  
Non-Guarantor Subsidiaries | Reportable legal entity      
Cash flows from operating activities:      
Net income (loss) including noncontrolling interests 108,105   75,091
Adjustments to reconcile net income (loss) to net cash provided by operating activities      
Depletion Depreciation Amortization And Accretion 32,466   27,536
Change In Value Of Contingent Consideration 3,874   3,526
Equity-based compensation expense 6,211   6,286
Income Loss From Equity Method Investments (7,862)   (2,231)
Equity Method Investment Dividends Or Distributions 7,085    
Other 690   631
Increase (Decrease) in Operating Capital (16,519)   (11,091)
Net cash provided by operating activities 134,050   99,748
Cash flows used in investing activities:      
Additions to water handling and treatment systems (34,197)   (36,954)
Additions to gathering systems and facilities (93,774)   (66,559)
Investments in unconsolidated affiliates (17,389)   (159,889)
Change in other assets (1,284)   (5,874)
Net cash used in investing activities (146,644)   (269,276)
Cash flows from financing activities:      
Issuance of common units by Antero Midstream Partners LP     223,119
Borrowings (repayments) on bank credit facility, net 105,000   (10,000)
Distributions to noncontrolling interest in consolidated subsidiary (92,003)   (57,633)
Employee tax withholding for settlement of equity compensation awards (18)    
Other (34)    
Net cash provided by financing activities 12,945   155,486
Net increase (decrease) in cash and cash equivalents 351   (14,042)
Cash and cash equivalents, beginning of period 8,363   $ 14,042
Cash and cash equivalents, end of period $ 8,714 $ 8,363