XML 71 R58.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors - Balance Sheets (Details) - USD ($)
$ in Thousands
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2017
Dec. 31, 2016
Current assets:        
Cash and cash equivalents $ 23,153 $ 28,441   $ 31,610
Accounts receivable, net 26,692 34,896    
Accrued revenue 279,923 300,122    
Derivative instruments 459,892 460,685    
Other current assets 10,374 8,943    
Total current assets 800,034 833,087    
Unproved properties 2,265,727 2,266,673    
Proved properties 11,471,428 11,096,462    
Water handling and treatment systems 974,389 946,670    
Gathering systems and facilities 2,132,803 2,050,490    
Other property and equipment 59,499 57,429    
Property and equipment, gross 16,903,846 16,417,724    
Less accumulated depletion, depreciation, and amortization (3,410,098) (3,182,171)    
Property and equipment, net 13,493,748 13,235,553    
Derivative instruments 760,562 841,257    
Investments in unconsolidated affiliates 321,468 303,302    
Other assets, net 47,037 48,291    
Total assets 15,422,849 15,261,490 $ 14,888,654  
Liabilities and Stockholders' Equity        
Accounts payable 73,221 62,982    
Accrued liabilities 422,617 443,225    
Revenue distributions payable 237,907 209,617    
Derivative Liability, Current 41,907 28,476    
Other current liabilities 14,201 17,796    
Total current liabilities 789,853 762,096    
Long-term debt 4,876,706 4,800,090    
Deferred income tax liability 788,765 779,645    
Derivative instruments   207    
Other liabilities 46,427 43,316    
Total liabilities 6,501,751 6,385,354    
Common stock 3,165 3,164    
Additional paid-in capital 6,588,082 6,570,952    
Accumulated earnings 1,589,898 1,575,065    
Total stockholders' equity 8,181,145 8,149,181    
Noncontrolling interest in consolidated subsidiary 739,953 726,955    
Total equity 8,921,098 8,876,136    
Total liabilities and equity 15,422,849 15,261,490    
Reportable legal entity | Parent        
Current assets:        
Cash and cash equivalents 14,439 20,078   17,568
Accounts receivable, net 25,447 33,726    
Intercompany receivables 2,765 6,459    
Accrued revenue 279,923 300,122    
Derivative instruments 459,892 460,685    
Other current assets 9,217 8,273    
Total current assets 791,683 829,343    
Unproved properties 2,265,727 2,266,673    
Proved properties 11,902,297 11,460,615    
Gathering systems and facilities 17,825 17,929    
Other property and equipment 59,499 57,429    
Property and equipment, gross 14,245,348 13,802,646    
Less accumulated depletion, depreciation, and amortization (3,008,346) (2,812,851)    
Property and equipment, net 11,237,002 10,989,795    
Derivative instruments 760,562 841,257    
Investment in subsidiaries (629,293) (573,926)    
Contingent acquisition consideration asset 211,888 208,014    
Other assets, net 33,245 35,371    
Total assets 12,405,087 12,329,854    
Liabilities and Stockholders' Equity        
Accounts payable 65,845 54,340    
Intercompany payable 111,001 110,182    
Accrued liabilities 350,769 338,819    
Revenue distributions payable 237,907 209,617    
Derivative Liability, Current 41,907 28,476    
Other current liabilities 13,973 17,587    
Total current liabilities 821,402 759,021    
Long-term debt 3,575,426 3,604,090    
Deferred income tax liability 788,765 779,645    
Derivative instruments   207    
Other liabilities 42,990 42,906    
Total liabilities 5,228,583 5,185,869    
Common stock 3,165 3,164    
Additional paid-in capital 5,583,441 5,565,756    
Accumulated earnings 1,589,898 1,575,065    
Total stockholders' equity 7,176,504 7,143,985    
Total equity 7,176,504 7,143,985    
Total liabilities and equity 12,405,087 12,329,854    
Reportable legal entity | Non-Guarantor Subsidiaries        
Current assets:        
Cash and cash equivalents 8,714 8,363   $ 14,042
Accounts receivable, net 1,245 1,170    
Intercompany receivables 111,001 110,182    
Other current assets 1,157 670    
Total current assets 122,117 120,385    
Water handling and treatment systems 965,499 942,361    
Gathering systems and facilities 2,114,978 2,032,561    
Property and equipment, gross 3,080,477 2,974,922    
Less accumulated depletion, depreciation, and amortization (401,752) (369,320)    
Property and equipment, net 2,678,725 2,605,602    
Investments in unconsolidated affiliates 321,468 303,302    
Other assets, net 13,792 12,920    
Total assets 3,136,102 3,042,209    
Liabilities and Stockholders' Equity        
Accounts payable 7,376 8,642    
Intercompany payable 2,765 6,459    
Accrued liabilities 70,369 106,006    
Other current liabilities 228 209    
Total current liabilities 80,738 121,316    
Long-term debt 1,301,280 1,196,000    
Contingent acquisition consideration liability 211,888 208,014    
Other liabilities 3,437 410    
Total liabilities 1,597,343 1,525,740    
Partners' capital 1,538,759 1,516,469    
Total stockholders' equity 1,538,759 1,516,469    
Total equity 1,538,759 1,516,469    
Total liabilities and equity 3,136,102 3,042,209    
Eliminations        
Current assets:        
Intercompany receivables (113,766) (116,641)    
Total current assets (113,766) (116,641)    
Proved properties (430,869) (364,153)    
Water handling and treatment systems 8,890 4,309    
Property and equipment, gross (421,979) (359,844)    
Property and equipment, net (421,979) (359,844)    
Investment in subsidiaries 629,293 573,926    
Contingent acquisition consideration asset (211,888) (208,014)    
Total assets (118,340) (110,573)    
Liabilities and Stockholders' Equity        
Intercompany payable (113,766) (116,641)    
Accrued liabilities 1,479 (1,600)    
Total current liabilities (112,287) (118,241)    
Contingent acquisition consideration liability (211,888) (208,014)    
Total liabilities (324,175) (326,255)    
Partners' capital (1,538,759) (1,516,469)    
Additional paid-in capital 1,004,641 1,005,196    
Total stockholders' equity (534,118) (511,273)    
Noncontrolling interest in consolidated subsidiary 739,953 726,955    
Total equity 205,835 215,682    
Total liabilities and equity $ (118,340) $ (110,573)