XML 45 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Derivative Instruments.  
Schedule of outstanding commodity derivatives

As of March 31, 2018, the Company’s fixed price natural gas, NGLs, and oil swap positions from April 1, 2018 through December 31, 2023 were as follows (abbreviations in the table refer to the index to which the swap position is tied, as follows: NYMEX=Henry Hub; Mont Belvieu-Propane=Mont Belvieu Propane; NYMEX-WTI=West Texas Intermediate):

 

 

 

 

 

 

 

 

 

 

 

 

 

Natural gas
MMbtu/day

 

Oil
Bbls/day

 

Natural Gas
Liquids
Bbls/day

 

Weighted
average index
price

 

Three months ending June 30, 2018:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

2,002,500

 

 —

 

 —

 

$

3.42

 

NYMEX-WTI ($/Bbl)

 

 —

 

6,000

 

 —

 

$

56.99

 

Mont Belvieu-Propane ($/Gallon)

 

 —

 

 —

 

26,000

 

$

0.76

 

Total

 

2,002,500

 

6,000

 

26,000

 

 

 

 

Three months ending September 30, 2018:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

2,002,500

 

 —

 

 —

 

$

3.45

 

NYMEX-WTI ($/Bbl)

 

 —

 

6,000

 

 —

 

$

56.99

 

Mont Belvieu-Propane ($/Gallon)

 

 —

 

 —

 

26,000

 

$

0.76

 

Total

 

2,002,500

 

6,000

 

26,000

 

 

 

 

Three months ending December 31, 2018:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

2,002,500

 

 —

 

 —

 

$

3.53

 

NYMEX-WTI ($/Bbl)

 

 —

 

6,000

 

 —

 

$

56.99

 

Mont Belvieu-Propane ($/Gallon)

 

 —

 

 —

 

26,000

 

$

0.77

 

Total

 

2,002,500

 

6,000

 

26,000

 

 

 

 

Year ending December 31, 2019:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

2,330,000

 

 

 

 

 

$

3.50

 

Year ending December 31, 2020:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,417,500

 

 

 

 

 

$

3.25

 

Year ending December 31, 2021:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

710,000

 

 

 

 

 

$

3.00

 

Year ending December 31, 2022:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

850,000

 

 

 

 

 

$

3.00

 

Year ending December 31, 2023:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

90,000

 

 

 

 

 

$

2.91

 

 

Summary of the fair values of derivative instruments, which are not designated as hedges for accounting purposes

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2017

  

March 31, 2018

 

 

  

Balance sheet
location

  

Fair value

  

Balance sheet
location

  

Fair value

 

 

 

 

 

(In thousands)

 

 

 

(In thousands)

 

Asset derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

 

Commodity derivatives - current

 

Derivative instruments

 

$

460,685

  

Derivative instruments

 

$

459,892

 

Commodity derivatives - noncurrent

 

Derivative instruments

 

 

841,257

  

Derivative instruments

 

 

760,562

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

1,301,942

 

 

 

 

1,220,454

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

 

Marketing derivatives - current

 

Derivative instruments

 

 

21,394

  

Derivative instruments

 

 

37,202

 

Commodity derivatives - current

 

Derivative instruments

 

 

7,082

  

Derivative instruments

 

 

4,705

 

Commodity derivatives - noncurrent

 

Derivative instruments

 

 

207

  

Derivative instruments

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability derivatives

 

 

 

 

28,683

 

 

 

 

41,907

 

 

 

 

 

 

 

 

 

 

 

 

 

Net derivatives

 

 

 

$

1,273,259

 

 

 

$

1,178,547

 

 

Schedule of gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts

The following table presents the gross values of recognized derivative assets and liabilities, the amounts offset under master netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets as of the dates presented, all at fair value (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

March 31, 2018

 

 

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts
of assets on
balance sheet

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts
of assets (liabilities) on
balance sheet

 

Commodity derivative assets

 

$

1,367,554

 

 

(65,612)

 

 

1,301,942

 

$

1,265,716

 

 

(45,262)

 

 

1,220,454

 

Commodity derivative liabilities

 

$

(72,901)

 

 

65,612

 

 

(7,289)

 

$

(49,967)

 

 

45,262

 

 

(4,705)

 

Marketing derivative assets

 

$

311,083

 

 

(311,083)

 

 

 —

 

$

 —

 

 

 —

 

 

 —

 

Marketing derivative liabilities

 

$

(332,477)

 

 

311,083

 

 

(21,394)

 

$

(37,202)

 

 

 —

 

 

(37,202)

 

 

Summary of derivative fair value gains (losses)

The following is a summary of derivative fair value gains and where such values are recorded in the condensed consolidated statements of operations for the three months ended March 31, 2017 and 2018 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Statement of
operations

 

Three months ended March 31,

 

 

 

location

 

2017

 

2018

 

Commodity derivative gains

 

Revenue

 

$

438,775

 

 

22,437

 

Marketing derivative gains

 

Revenue

 

$

 —

 

 

94,234