XML 63 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsidiary Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Revenue:        
Natural gas sales $ 409,141 $ 364,373 $ 1,330,062 $ 848,936
Natural gas liquids sales 224,533 106,958 590,004 274,736
Oil sales 26,527 14,793 79,999 41,712
Gathering, processing, and water handling and treatment 2,869 2,969 8,665 10,107
Marketing Revenue 50,767 97,076 166,659 287,194
Commodity derivative fair value gains (losses) (65,957) 530,334 458,459 125,624
Total revenue 647,880 1,116,503 2,633,848 1,588,309
Operating expenses:        
Lease operating 23,491 13,854 56,034 37,190
Gathering, compression, processing, and transportation 282,134 234,915 815,710 649,713
Production and ad valorem taxes 22,995 15,554 70,341 52,296
Marketing 78,884 114,611 246,298 378,521
Exploration 1,599 1,166 5,510 3,289
Impairment of unproved properties 41,000 11,753 83,098 47,223
Depletion, depreciation, and amortization 206,968 199,113 610,879 588,057
Accretion of asset retirement obligations 658 628 1,944 1,846
General and administrative 62,203 57,577 191,000 173,966
Total operating expenses 719,932 649,171 2,080,814 1,932,101
Operating income (loss) (72,052) 467,332 553,034 (343,792)
Income Loss From Equity Method Investments 7,033 1,543 12,887 2,027
Interest (70,059) (59,755) (205,311) (185,634)
Total other expenses (63,026) (58,212) (192,424) (183,607)
Income (loss) before income taxes (135,078) 409,120 360,610 (527,399)
Provision for income tax (expense) benefit 45,078 (140,924) (105,087) 230,755
Net income (loss) and comprehensive income (loss) including noncontrolling interest (90,000) 268,196 255,523 (296,644)
Net income and comprehensive income attributable to noncontrolling interest 45,063 29,941 127,322 66,400
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation (135,063) 238,255 128,201 (363,044)
Eliminations        
Revenue:        
Gathering, processing, and water handling and treatment (190,760) (147,506) (553,500) (413,250)
Other income (3,070) (3,990) (11,421) (11,714)
Total revenue (193,830) (151,496) (564,921) (424,964)
Operating expenses:        
Lease operating (52,138) (28,834) (132,592) (104,118)
Gathering, compression, processing, and transportation (97,872) (75,238) (283,304) (209,790)
General and administrative (402) (375) (1,438) (1,102)
Accretion of contingent acquisition consideration (2,556) (3,527) (9,672) (10,384)
Total operating expenses (152,968) (107,974) (427,006) (325,394)
Operating income (loss) (40,862) (43,522) (137,915) (99,570)
Interest 158 179 495 615
Equity in net income of subsidiaries 4,874 2,761 21,582 2,003
Total other expenses 5,032 2,940 22,077 2,618
Income (loss) before income taxes (35,830) (40,582) (115,838) (96,952)
Net income (loss) and comprehensive income (loss) including noncontrolling interest (35,830) (40,582) (115,838) (96,952)
Net income and comprehensive income attributable to noncontrolling interest 45,063 29,941 127,322 66,400
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation (80,893) (70,523) (243,160) (163,352)
Parent | Reportable legal entity        
Revenue:        
Natural gas sales 409,141 364,373 1,330,062 848,936
Natural gas liquids sales 224,533 106,958 590,004 274,736
Oil sales 26,527 14,793 79,999 41,712
Marketing Revenue 50,767 97,076 166,659 287,194
Commodity derivative fair value gains (losses) (65,957) 530,334 458,459 125,624
Other income 3,070 3,990 11,421 11,714
Total revenue 648,081 1,117,524 2,636,604 1,589,916
Operating expenses:        
Lease operating 24,060 13,710 56,991 37,299
Gathering, compression, processing, and transportation 369,538 303,753 1,070,522 838,936
Production and ad valorem taxes 22,002 17,719 67,576 51,921
Marketing 78,884 114,611 246,298 378,521
Exploration 1,599 1,166 5,510 3,289
Impairment of unproved properties 41,000 11,753 83,098 47,223
Depletion, depreciation, and amortization 176,412 172,976 522,275 513,957
Accretion of asset retirement obligations 658 628 1,944 1,846
General and administrative 48,289 44,637 148,876 135,356
Total operating expenses 762,442 680,953 2,203,090 2,008,348
Operating income (loss) (114,361) 436,571 433,514 (418,432)
Interest (60,906) (54,631) (178,644) (173,364)
Equity in net income of subsidiaries (4,874) (2,761) (21,582) (2,003)
Total other expenses (65,780) (57,392) (200,226) (175,367)
Income (loss) before income taxes (180,141) 379,179 233,288 (593,799)
Provision for income tax (expense) benefit 45,078 (140,924) (105,087) 230,755
Net income (loss) and comprehensive income (loss) including noncontrolling interest (135,063) 238,255 128,201 (363,044)
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation (135,063) 238,255 128,201 (363,044)
Non-Guarantor Subsidiaries | Reportable legal entity        
Revenue:        
Gathering, processing, and water handling and treatment 193,629 150,475 562,165 423,357
Total revenue 193,629 150,475 562,165 423,357
Operating expenses:        
Lease operating 51,569 28,978 131,635 104,009
Gathering, compression, processing, and transportation 10,468 6,400 28,492 20,567
Production and ad valorem taxes 993 (2,165) 2,765 375
Depletion, depreciation, and amortization 30,556 26,137 88,604 74,100
General and administrative 14,316 13,315 43,562 39,712
Accretion of contingent acquisition consideration 2,556 3,527 9,672 10,384
Total operating expenses 110,458 76,192 304,730 249,147
Operating income (loss) 83,171 74,283 257,435 174,210
Income Loss From Equity Method Investments 7,033 1,543 12,887 2,027
Interest (9,311) (5,303) (27,162) (12,885)
Total other expenses (2,278) (3,760) (14,275) (10,858)
Income (loss) before income taxes 80,893 70,523 243,160 163,352
Net income (loss) and comprehensive income (loss) including noncontrolling interest 80,893 70,523 243,160 163,352
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ 80,893 $ 70,523 $ 243,160 $ 163,352