XML 60 R48.htm IDEA: XBRL DOCUMENT v3.7.0.1
Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Dec. 31, 2016
Sales and revenues:          
Sales and revenues $ 790,389 $ (249,198) $ 1,985,968 $ 471,806  
Operating expenses:          
Lease operating 16,992 12,043 32,543 23,336  
Gathering, compression, processing, and transportation 266,747 206,060 533,576 414,798  
Depletion, depreciation, and amortization 201,182 197,362 403,911 388,944  
General and administrative expense 64,099 60,102 128,797 116,389  
Other operating expenses     262,055 339,463  
Total operating expenses 666,646 640,675 1,360,882 1,282,930  
Operating income (loss) 123,743 (889,873) 625,086 (811,124)  
Equity in earnings of unconsolidated affiliate 3,623 484 5,854 484  
Segment assets 15,442,221 13,558,780 15,442,221 13,558,780 $ 14,255,550
Capital expenditures for segment assets     1,195,882 945,390  
Exploration and production          
Sales and revenues:          
Sales and revenues 737,229 (343,394) 1,864,280 274,550  
Gathering and compression          
Sales and revenues:          
Sales and revenues 2,324 3,131 4,863 6,718  
Fresh Water Distribution          
Sales and revenues:          
Sales and revenues 868 163 933 420  
Marketing          
Sales and revenues:          
Sales and revenues 49,968 90,902 115,892 190,118  
Operating segments          
Sales and revenues:          
Sales and revenues 790,389 (249,198)      
Operating expenses:          
Lease operating 16,992 12,043      
Gathering, compression, processing, and transportation 266,747 206,060      
Depletion, depreciation, and amortization 201,182 197,362      
General and administrative expense 64,099 60,102      
Other operating expenses 117,626 165,108      
Total operating expenses 666,646 640,675      
Operating income (loss) 123,743 (889,873)      
Equity in earnings of unconsolidated affiliate 3,623 484 5,854 484  
Segment assets 15,442,221 13,558,780 15,442,221 13,558,780  
Capital expenditures for segment assets 679,648 435,267      
Operating segments | Exploration and production          
Sales and revenues:          
Sales and revenues 741,140 (339,495) 1,872,631 282,274  
Operating expenses:          
Lease operating 17,189 12,257 32,931 23,589  
Gathering, compression, processing, and transportation 353,216 267,738 700,984 535,183  
Depletion, depreciation, and amortization 170,446 173,015 345,415 340,567  
General and administrative expense 49,531 47,167 100,587 90,719  
Other operating expenses 39,251 37,848 92,869 73,013  
Total operating expenses 629,633 538,025 1,272,786 1,063,071  
Operating income (loss) 111,507 (877,520) 599,845 (780,797)  
Segment assets 13,430,135 11,919,732 13,430,135 11,919,732  
Capital expenditures for segment assets 584,832 375,247 1,041,782 825,077  
Operating segments | Gathering and compression          
Sales and revenues:          
Sales and revenues 98,762 71,916 190,421 141,543  
Operating expenses:          
Gathering, compression, processing, and transportation 9,910 6,997 18,024 14,167  
Depletion, depreciation, and amortization 22,494 17,172 42,418 34,240  
General and administrative expense 10,705 10,138 20,843 19,473  
Other operating expenses 12 450 12 899  
Total operating expenses 43,121 34,757 81,297 68,779  
Operating income (loss) 55,641 37,159 109,124 72,764  
Equity in earnings of unconsolidated affiliate 3,623 484 5,854 484  
Segment assets 2,065,899 1,598,826 2,065,899 1,598,826  
Capital expenditures for segment assets 88,806 48,614 155,365 97,300  
Operating segments | Fresh Water Distribution          
Sales and revenues:          
Sales and revenues 95,005 64,893 178,115 131,339  
Operating expenses:          
Lease operating 41,444 34,317 80,066 75,031  
Depletion, depreciation, and amortization 8,242 7,175 16,078 14,137  
General and administrative expense 4,084 3,168 8,403 6,924  
Other operating expenses 4,532 4,294 8,876 8,498  
Total operating expenses 58,302 48,954 113,423 104,590  
Operating income (loss) 36,703 15,939 64,692 26,749  
Segment assets 711,735 569,624 711,735 569,624  
Capital expenditures for segment assets 58,497 41,589 95,451 78,625  
Operating segments | Marketing          
Sales and revenues:          
Sales and revenues 49,968 90,902   190,118  
Operating expenses:          
Other operating expenses 77,421 125,977 167,414 263,910  
Total operating expenses 77,421 125,977 167,414 263,910  
Operating income (loss) (27,453) (35,075) (51,522) (73,792)  
Segment assets 14,357 23,045 14,357 23,045  
Elimination of intersegment transaction          
Sales and revenues:          
Sales and revenues (194,486) (137,414) (371,091) (273,468)  
Operating expenses:          
Lease operating (41,641) (34,531) (80,454) (75,284)  
Gathering, compression, processing, and transportation (96,379) (68,675) (185,432) (134,552)  
General and administrative expense (221) (371) (1,036) (727)  
Other operating expenses (3,590) (3,461) (7,116) (6,857)  
Total operating expenses (141,831) (107,038) (274,038) (217,420)  
Operating income (loss) (52,655) (30,376) (97,053) (56,048)  
Segment assets (779,905) (552,447) (779,905) (552,447)  
Capital expenditures for segment assets (52,487) (30,183) (96,716) (55,612)  
Elimination of intersegment transaction | Exploration and production          
Sales and revenues:          
Sales and revenues 3,911 3,899 8,351 7,724  
Elimination of intersegment transaction | Gathering and compression          
Sales and revenues:          
Sales and revenues 96,438 68,785 185,558 134,825  
Elimination of intersegment transaction | Fresh Water Distribution          
Sales and revenues:          
Sales and revenues $ 94,137 $ 64,730 177,182 $ 130,919  
Elimination of intersegment transaction | Marketing          
Sales and revenues:          
Sales and revenues     $ 115,892