XML 63 R48.htm IDEA: XBRL DOCUMENT v3.5.0.2
Subsidiary Guarantors - Statements of Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Revenue:        
Natural gas sales $ 364,373 $ 253,975 $ 848,936 $ 810,982
Natural gas liquids sales 106,958 50,092 274,736 188,403
Oil sales 14,793 20,138 41,712 55,627
Gathering, compression, and water handling and treatment 2,969 4,426 10,107 15,084
Marketing Revenue 97,076 35,633 287,194 143,242
Commodity derivative fair value gains (losses) 530,334 1,079,071 125,624 1,836,398
Total revenue 1,116,503 1,443,335 1,588,309 3,049,736
Operating expenses:        
Lease operating 13,854 10,786 37,190 25,561
Gathering, compression, processing, and transportation 234,915 160,302 649,713 490,633
Production and ad valorem taxes 15,554 10,721 52,296 57,458
Marketing 114,611 61,799 378,521 214,201
Exploration 1,166 1,087 3,289 3,086
Impairment of unproved properties 11,753 8,754 47,223 43,670
Depletion, depreciation, and amortization 199,113 188,667 588,057 548,013
Accretion of asset retirement obligations 628 419 1,846 1,227
General and administrative 57,577 59,685 173,966 177,925
Contract termination and rig stacking       10,902
Total operating expenses 649,171 502,220 1,932,101 1,572,676
Operating income 467,332 941,115 (343,792) 1,477,060
Equity in earnings of unconsolidated affiliate 1,543   2,027  
Interest (59,755) (60,921) (185,634) (173,929)
Total other expenses (58,212) (60,921) (183,607) (173,929)
Income (loss) before income taxes 409,120 880,194 (527,399) 1,303,131
Provision for income tax (expense) benefit (140,924) (335,460) 230,755 (498,709)
Net income (loss) and comprehensive income (loss) including noncontrolling interest 268,196 544,734 (296,644) 804,422
Net income and comprehensive income attributable to noncontrolling interest 29,941 10,892 66,400 21,522
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation 238,255 533,842 (363,044) 782,900
Reportable legal entity | Antero Resources Corp        
Revenue:        
Natural gas sales 364,373 253,975 848,936 810,982
Natural gas liquids sales 106,958 50,092 274,736 188,403
Oil sales 14,793 20,138 41,712 55,627
Gathering, compression, and water handling and treatment   958   6,651
Marketing Revenue 97,076 35,633 287,194 143,242
Commodity derivative fair value gains (losses) 530,334 1,079,071 125,624 1,836,398
Other income 3,990 324 11,714 824
Total revenue 1,117,524 1,440,191 1,589,916 3,042,127
Operating expenses:        
Lease operating 13,710 10,786 37,299 25,561
Gathering, compression, processing, and transportation 303,753 211,469 838,936 630,708
Production and ad valorem taxes 17,719 18,584 51,921 57,433
Marketing 114,611 61,799 378,521 214,201
Exploration 1,166 1,087 3,289 3,086
Impairment of unproved properties 11,753 8,754 47,223 43,670
Depletion, depreciation, and amortization 172,976 173,592 513,957 503,265
Accretion of asset retirement obligations 628 419 1,846 1,227
General and administrative 44,637 48,666 135,356 147,858
Contract termination and rig stacking       10,902
Total operating expenses 680,953 535,156 2,008,348 1,637,911
Operating income 436,571 905,035 (418,432) 1,404,216
Interest (54,631) (59,647) (173,364) (170,989)
Equity in net income of subsidiaries (2,761) 23,913 (2,003) 48,381
Total other expenses (57,392) (35,734) (175,367) (122,608)
Income (loss) before income taxes 379,179 869,301 (593,799) 1,281,608
Provision for income tax (expense) benefit (140,924) (335,460) 230,755 (498,709)
Net income (loss) and comprehensive income (loss) including noncontrolling interest 238,255 533,841 (363,044) 782,899
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation 238,255 533,841 (363,044) 782,899
Reportable legal entity | Non-Guarantor Subsidiaries        
Revenue:        
Gathering, compression, and water handling and treatment 150,475 59,258 423,357 168,094
Total revenue 150,475 59,258 423,357 168,094
Operating expenses:        
Lease operating 28,978   104,009  
Gathering, compression, processing, and transportation 6,400 4,699 20,567 19,792
Production and ad valorem taxes (2,165) (7,863) 375 25
Depletion, depreciation, and amortization 26,137 15,075 74,100 44,748
General and administrative 13,315 11,267 39,712 30,685
Accretion of contingent acquisition consideration 3,527   10,384  
Total operating expenses 76,192 23,178 249,147 95,250
Operating income 74,283 36,080 174,210 72,844
Equity in earnings of unconsolidated affiliate 1,543   2,027  
Interest (5,303) (1,274) (12,885) (2,940)
Total other expenses (3,760) (1,274) (10,858) (2,940)
Income (loss) before income taxes 70,523 34,806 163,352 69,904
Net income (loss) and comprehensive income (loss) including noncontrolling interest 70,523 34,806 163,352 69,904
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation 70,523 34,806 163,352 69,904
Eliminations        
Revenue:        
Gathering, compression, and water handling and treatment (147,506) (55,790) (413,250) (159,661)
Other income (3,990) (324) (11,714) (824)
Total revenue (151,496) (56,114) (424,964) (160,485)
Operating expenses:        
Lease operating (28,834)   (104,118)  
Gathering, compression, processing, and transportation (75,238) (55,866) (209,790) (159,867)
General and administrative (375) (248) (1,102) (618)
Accretion of contingent acquisition consideration (3,527)   (10,384)  
Total operating expenses (107,974) (56,114) (325,394) (160,485)
Operating income (43,522)   (99,570)  
Interest 179   615  
Equity in net income of subsidiaries 2,761 (23,913) 2,003 (48,381)
Total other expenses 2,940 (23,913) 2,618 (48,381)
Income (loss) before income taxes (40,582) (23,913) (96,952) (48,381)
Net income (loss) and comprehensive income (loss) including noncontrolling interest (40,582) (23,913) (96,952) (48,381)
Net income and comprehensive income attributable to noncontrolling interest 29,941 10,892 66,400 21,522
Net income (loss) and comprehensive income (loss) attributable to Antero Resources Corporation $ (70,523) $ (34,805) $ (163,352) $ (69,903)