XML 63 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
Derivative Instruments
12 Months Ended
Dec. 31, 2014
Derivative Instruments  
Derivative Instruments

(9) Derivative Instruments

(a) Commodity Derivatives

The Company periodically enters into natural gas, NGLs, and oil derivative contracts with counterparties to hedge the price risk associated with a portion of its production.  These derivatives are not held for trading purposes.  To the extent that changes occur in the market prices of natural gas, NGLs, and oil, the Company is exposed to market risk on these open contracts.  This market risk exposure is generally offset by the change in market prices of natural gas, NGLs, and oil recognized upon the ultimate sale of The Company’s production.

For the years ended December 31, 2012,  2013, and 2014, the Company was party to various natural gas, NGLs, and oil fixed price swap contracts.  When actual commodity prices exceed the fixed price provided by the swap contracts, the Company pays the excess to the counterparty; when actual commodity prices are below the contractually provided fixed price, the Company receives the difference from the counterparty.  In addition, the Company has entered into basis swap contracts in order to hedge the difference between the NYMEX index price and a local index price.  When the actual differential exceeds the fixed price provided by the basis swap contract, the Company receives the difference from the counterparty; when the differential is less than the fixed price provided by the basis swap contract, the Company pays the difference to the counterparty.  The Company’s natural gas, NGLs, oil, and basis swaps have not been designated as hedges for accounting purposes; therefore, all gains and losses were recognized in the Company’s statements of operations.

As of December 31, 2014, the Company’s fixed price natural gas, NGLs, and oil swap positions from January 1, 2015 through December 31, 2020 were as follows (abbreviations in the table refer to the index to which the swap position is tied: TCO=Columbia Gas Transmission; NYMEX=Henry Hub; CGTLA=Columbia Gas Louisiana Onshore; CCG=Chicago City Gate; NYMEX-WTI=West Texas Intermediate; Mont Belvieu-TET=Mont Belvieu Propane):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Natural gas

 

Oil

 

Propane

 

average index

 

 

 

MMbtu/day

 

Bbls/day

 

Bbls/day

 

price

 

Three months ending March 31, 2015:

 

 

 

 

 

 

 

 

 

 

TCO ($/MMBtu)

 

120,000 

 

 —

 

 —

 

$

5.13 

 

Dominion South ($/MMBtu)

 

230,000 

 

 —

 

 —

 

$

5.78 

 

NYMEX ($/MMBtu)

 

770,000 

 

 —

 

 —

 

$

4.05 

 

CGTLA ($/MMBtu)

 

40,000 

 

 —

 

 —

 

$

4.13 

 

NYMEX-WTI ($/Bbl)

 

 —

 

3,000 

 

 —

 

$

63.55 

 

Mont Belvieu-TET ($/Gallon)

 

 —

 

 —

 

23,000 

 

$

0.60 

 

Total

 

1,160,000 

 

3,000 

 

23,000 

 

 

 

 

Three months ending June 30, 2015:

 

 

 

 

 

 

 

 

 

 

TCO ($/MMBtu)

 

120,000 

 

 —

 

 —

 

$

4.86 

 

Dominion South ($/MMBtu)

 

230,000 

 

 —

 

 —

 

$

5.41 

 

NYMEX ($/MMBtu)

 

770,000 

 

 —

 

 —

 

$

3.75 

 

CGTLA ($/MMBtu)

 

40,000 

 

 —

 

 —

 

$

3.86 

 

NYMEX-WTI ($/Bbl)

 

 —

 

3,000 

 

 —

 

$

64.21 

 

Mont Belvieu-TET ($/Gallon)

 

 —

 

 —

 

23,000 

 

$

0.60 

 

Total

 

1,160,000 

 

3,000 

 

23,000 

 

 

 

 

Three months ending September 30, 2015:

 

 

 

 

 

 

 

 

 

 

TCO ($/MMBtu)

 

120,000 

 

 —

 

 —

 

$

4.93 

 

Dominion South ($/MMBtu)

 

230,000 

 

 —

 

 —

 

$

5.48 

 

NYMEX ($/MMBtu)

 

770,000 

 

 —

 

 —

 

$

3.79 

 

CGTLA ($/MMBtu)

 

40,000 

 

 —

 

 —

 

$

3.93 

 

NYMEX-WTI ($/Bbl)

 

 —

 

3,000 

 

 —

 

$

64.84 

 

Mont Belvieu-TET ($/Gallon)

 

 —

 

 —

 

23,000 

 

$

0.62 

 

Total

 

1,160,000 

 

3,000 

 

23,000 

 

 

 

 

Three months ending December 31, 2015:

 

 

 

 

 

 

 

 

 

 

TCO ($/MMBtu)

 

120,000 

 

 —

 

 —

 

$

5.14 

 

Dominion South ($/MMBtu)

 

230,000 

 

 —

 

 —

 

$

5.74 

 

NYMEX ($/MMBtu)

 

770,000 

 

 —

 

 —

 

$

3.92 

 

CGTLA ($/MMBtu)

 

40,000 

 

 —

 

 —

 

$

4.09 

 

NYMEX-WTI ($/Bbl)

 

 —

 

3,000 

 

 —

 

$

65.67 

 

Mont Belvieu-TET ($/Gallon)

 

 —

 

 —

 

23,000 

 

$

0.64 

 

Total

 

1,160,000 

 

3,000 

 

23,000 

 

 

 

 

Year ending December 31, 2016:

 

 

 

 

 

 

 

 

 

 

TCO ($/MMBtu)

 

60,000 

 

 

 

 

 

$

4.91 

 

Dominion South ($/MMBtu)

 

272,500 

 

 

 

 

 

$

5.35 

 

NYMEX ($/MMBtu)

 

440,000 

 

 

 

 

 

$

4.00 

 

CGTLA ($/MMBtu)

 

170,000 

 

 

 

 

 

$

4.09 

 

2015 Total

 

942,500 

 

 

 

 

 

 

 

 

Year ending December 31, 2017:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

290,000 

 

 

 

 

 

$

4.38 

 

CGTLA ($/MMBtu)

 

420,000 

 

 

 

 

 

$

4.27 

 

CCG ($/MMBtu)

 

70,000 

 

 

 

 

 

$

4.57 

 

2016 Total

 

780,000 

 

 

 

 

 

 

 

 

Year ending December 31, 2018:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

1,072,500 

 

 

 

 

 

$

4.50 

 

Year ending December 31, 2019:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

817,500 

 

 

 

 

 

$

4.41 

 

Year ending December 31, 2020:

 

 

 

 

 

 

 

 

 

 

NYMEX ($/MMBtu)

 

40,000 

 

 

 

 

 

$

4.41 

 

 

As of December 31, 2014, the Company’s natural gas basis swap positions, which settle on the pricing index to basis differential of TCO to the NYMEX Henry Hub natural gas price, are as follows:

 

 

 

 

 

 

 

 

 

    

Natural gas
MMbtu/day

    

Hedged
Differential

 

 

 

 

 

 

 

 

Year ending December 31, 2015:

 

390,000 

 

$

(0.35)

 

 

 

 

 

 

 

 

Year ending December 31, 2016:

 

220,000 

 

$

(0.42)

 

 

 

 

 

 

 

 

Year ending December 31, 2017:

 

107,500 

 

$

(0.50)

 

 

(b) Summary

The following is a summary of the fair values of the Company’s derivative instruments and where such values are recorded in the consolidated balance sheets as of December 31, 2013 and 2014.  None of the Company’s derivative instruments are designated as hedges for accounting purposes.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

December 31, 2013

    

December 31, 2014

 

 

 

Balance sheet
location

    

Fair value

    

Balance sheet
location

    

Fair value

 

 

 

 

 

(In thousands)

 

 

 

(In thousands)

 

Asset derivatives not designated as hedges for accounting purposes:

 

                                        

 

 

 

 

                                        

 

 

 

 

Commodity contracts

 

Current assets

 

$

183,000 

 

Current assets

 

$

692,554 

 

Commodity contracts

 

Long-term assets

 

 

677,780 

 

Long-term assets

 

 

899,997 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total asset derivatives

 

 

 

 

860,780 

 

 

 

 

1,592,551 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liability derivatives not designated as hedges for accounting purposes:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

Current liabilities

 

 

646 

 

Current liabilities

 

 

 —

 

Commodity contracts

 

Long-term liabilities

 

 

 —

 

Long-term liabilities

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liability derivatives

 

 

 

 

646 

 

 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

Net derivatives

 

 

 

$

860,134 

 

 

 

$

1,592,551 

 

 

The following table presents the gross amounts of recognized derivative assets and liabilities, the amounts offset under netting arrangements with counterparties, and the resulting net amounts presented in the consolidated balance sheets for the periods presented, all at fair value (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

 

December 31, 2014

 

 

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts
of assets
(liabilities)
on balance
sheet

 

Gross
amounts on
balance sheet

 

Gross amounts
offset on
balance sheet

 

Net amounts

of assets

on balance

sheet

 

Commodity derivative assets

 

$

887,034 

 

 

(26,254)

 

 

860,780 

 

$

1,621,665 

 

 

(29,114)

 

 

1,592,551 

 

Commodity derivative liabilities

 

$

(646)

 

 

 —

 

 

(646)

 

$

 —

 

 

 —

 

 

 —

 

 

The following is a summary of derivative fair value gains and where such values are recorded in the consolidated statements of operations for the years ended December 31, 2012,  2013, and 2014 (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of
operations

 

Year ended December 31,

 

 

    

location

    

2012

    

2013

    

2014

 

Commodity derivative fair value gains

 

Revenue

 

$

179,546 

 

 

491,689 

 

 

868,201 

 

Commodity derivative fair value gains

 

Discontinued operations

 

 

46,358 

 

 

 —

 

 

 —

 

Total commodity derivative fair value gains

 

 

 

$

225,904 

 

 

491,689 

 

 

868,201 

 

 

The fair value of commodity derivative instruments was determined using Level 2 inputs.