XML 52 R13.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments
12 Months Ended
Dec. 31, 2012
Derivative Instruments [Abstract]  
DERIVATIVE INSTRUMENTS

NOTE 6 — DERIVATIVE INSTRUMENTS

 

The MGP on behalf of the Partnership uses a number of different derivative instruments, principally swaps, collars and options, in connection with their commodity price risk management activities. Mnagement enters into financial instruments to hedge forecasted commodity sales against the variability in expected future cash flows attributable to changes in market prices. Swap instruments are contractual agreements between counterparties to exchange obligations of money as the underlying commodities are sold. Under commodity-based swap agreements, the Partnership receives or pays a fixed price and receives or remits a floating price based on certain indices for the relevant contract period. Commodity-based put option instruments are contractual agreements that require the payment of a premium and grant the purchaser of the put option the right, but not the obligation, to receive the difference between a fixed, or strike, price and a floating price based on certain indices for the relevant contract period, if the floating price is lower than the fixed price. The put option instrument sets a floor price for commodity sales being hedged. Costless collars are a combination of a purchased put option and a sold call option, in which the premiums net to zero. The costless collar eliminates the initial cost of the purchased put, but places a ceiling price for commodity sales being hedged.

 

The MGP formally documents all relationships between the Partnership's hedging instruments and the items being hedged, including its risk management objective and strategy for undertaking the hedging transactions. This includes matching the commodity derivative contracts to the forecasted transactions. The MGP assesses, both at the inception of the derivative and on an ongoing basis, whether the derivative is effective in offsetting changes in the forecasted cash flow of the hedged item. If it is determined that a derivative is not effective as a hedge or that it has ceased to be an effective hedge due to the loss of adequate correlation between the hedging instrument and the underlying item being hedged, the Partnership will discontinue hedge accounting for the derivative and subsequent changes in the derivative fair value, which is determined by management of the Partnership through the utilization of market data, will be recognized immediately in the Partnership's statements of operations. For derivatives qualifying as hedges, the Partnership recognizes the effective portion of changes in fair value of derivative instruments as accumulated other comprehensive income and reclassifies the portion relating to commodity derivatives to gas and oil production revenues within the Partnership's statements of operations as the underlying transactions are settled. For non-qualifying derivatives and for the ineffective portion of qualifying derivatives, management recognized changes in fair value within gain on mark-to-market derivatives in the Partnership's statements of operations as they occur.

 

The Partnership enters into derivative contracts with various financial institutions, utilizing master contracts based upon the standards set by the International Swaps and Derivatives Association, Inc. These contracts allow for rights of offset at the time of settlement of the derivatives. Due to the right of offset, derivatives are recorded on the Partnership's balance sheets as assets or liabilities at fair value on the basis of the net exposure to each counterparty. Potential credit risk adjustments are also analyzed based upon the net exposure to each counterparty. Premiums paid for purchased options are recorded on the Partnership's balance sheets as the initial value of the options. The Partnership reflected net derivative assets on its balance sheet of $418,300 at December 31, 2012.

 

The following table summarizes the gross fair values of the Partnership's derivative instruments, presenting the impact of offsetting the derivative assets and liabilities on the Partnership's balance sheets for the periods indicated:

 

                               

 

 

Gross Amounts of Recognized Assets

 

Gross Amounts Offset in the Balance Sheets

 

Net Amount of Assets Presented in the Balance Sheets

 

Offsetting Derivative Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

 

Accounts receivable monetized gains-affiliate

 

$      851,800

 

$          (71,000)

 

$                 780,800

 

Long-term receivable monetized gains-affiliate

 

        170,300

 

          (170,300)

 

                              —

 

 

 

 

 

 

 

 

 

Short-term swaps

 

        196,600

 

            (16,700)

 

                   179,900

 

Short-term puts

 

          37,800

 

                      —

 

                     37,800

 

 

 

$      234,400

 

$          (16,700)

 

$                 217,700

 

 

 

 

 

 

 

 

 

Long-term swaps

 

$        87,000

 

$          (40,700)

 

$                   46,300

 

Long-term puts

 

        154,300

 

                      —

 

                   154,300

 

 

 

$      241,300

 

$          (40,700)

 

$                 200,600

 

 

 

 

 

 

 

 

 

Total derivative assets

 

$  1,497,800

 

$       (298,700)

 

$             1,199,100

 

 

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 

 

 

 

 

Accounts receivable monetized gains-affiliate

 

$   1,562,200

 

 

$                   —

 

$             1,562,200

 

Long-term receivable monetized gains-affiliate

 

     1,020,500

 

                      —

 

                1,020,500

 

 

 

 

 

 

 

 

 

Total derivative assets

 

$  2,582,700

 

$                   —

 

$             2,582,700

 


 

 

Gross Amounts of Recognized Liabilities

 

Gross Amounts Offset in the Balance Sheets

 

Net Amount of Liabilities Presented in the Balance Sheets

Offsetting Derivative Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2012

 

 

 

 

 

 

Put premiums payable-affiliate

 

$             (71,000)

 

$             71,000

 

$                        —

Long-term put premiums payable-affiliate

 

             (215,800)

 

             170,300

 

                 (45,500)

 

 

 

 

 

 

 

Short-term swaps

 

$             (16,700)

 

$             16,700

 

$                        —

Long-term swaps

 

                (40,700)

 

                40,700

 

                          —

 

 

$             (57,400)

 

$             57,400

 

$                        —

 

 

 

 

 

 

 

Total derivative liabilities

 

$           (344,200)

 

$           298,700

 

$              (45,500)

 

 

 

 

 

 

 

As of December 31, 2011

 

 

 

 

 

 

Put premiums payable-affiliate

 

$                       —

 

$                      —

 

$                        —

Long-term put premiums payable-affiliate

 

                         —

 

                        —

 

                          —

 

 

 

 

 

 

 

Total derivative liabilities

 

$                       —

 

$                      —

 

$                        —

                               

 

The following table summarizes the gain or loss recognized in the Partnership's statements of operations for effective derivative instruments for the periods indicated:

 

       

 

Years Ended December 31,

 

2012

 

2011

Gain recognized in accumulated OCI

$        131,500

 

$      452,800

Gain reclassified from accumulated OCI into income

$    1,612,000

 

$  4,657,200

 

The Partnership enters into commodity future option and collar contracts to achieve more predictable cash flows by hedging its exposure to changes in commodity prices. At any point in time, such contracts may include regulated New York Mercantile Exchange ("NYMEX") futures and options contracts and non-regulated over-the-counter futures contracts with qualified counterparties. NYMEX contracts are generally settled with offsetting positions, but may be settled by the physical delivery of the commodity. Crude oil contracts are based on a West Texas Intermediate ("WTI") index. NGL fixed price swaps are priced based on a WTI crude oil index. These contracts have qualified and been designated as cash flow hedges and recorded at their fair values.

 

The Partnership recognized gains of $1,612,000 and $4,657,200 for the years ended December 31, 2012 and 2011, respectively, on settled contracts covering commodity production. These gains were included within gas and oil production revenue in the Partnership's statements of operations. As the underlying prices and terms in the Partnership's derivative contracts were consistent with the indices used to sell its natural gas and oil, there were no gains or losses recognized during the years ended December 31, 2012 and 2011 for hedge ineffectiveness or as a result of the discontinuance of any cash flow hedges.

 

At December 31, 2012 the MGP had a secured hedge facility agreement with a syndicate of banks under which the Partnership will have the ability to enter into derivative contracts to manage its exposure to commodity price movements. Under the MGP's revolving credit facility the Partnership is required to utilize this secured hedge facility for future commodity risk management activity. The Partnership's obligation under the facility are secured by mortgages on its oil and gas properties and first priority security interests in substantially all of its assets and by a guarantee of the MGP. The MGP administers the commodity price risk management activity for the Partnership under the secured hedge facility. The secured hedge facility agreement contains covenants that limit the Partnership's ability to incur indebtedness, grant liens, make loans or investments, make distributions if a default under the secured hedge facility agreement exists or would result from the distribution, merge into or consolidate with other persons, enter into commodity or interest rate swap agreements that do not conform to specified terms or that exceed specified amounts, or engage in certain asset dispositions including a sale of all or substantially all of its assets. As of December 31, 2012 only the Partnership's natural gas swaps are included in the secured hedge facility.

 

At December 31, 2012, the Partnership had the following commodity derivatives:

 

Natural Gas Fixed Price Swaps

 

Production

 

 

 

 

 

 

 

 

Period Ending

 

 

 

 

 

Average

 

Fair Value

December 31,

 

 

 

Volumes

 

Fixed Price

 

Asset/(Liability) (2)

 

 

 

 

(MMBtu)(1)

 

(per MMBtu)(1)

 

 

2013

 

 

 

705,600

 

$             3.798

 

$              179,900

2014

 

 

 

540,000

 

                4.110

 

                  42,700

2015

 

 

 

288,000

 

                4.224

 

                   (1,400)

2016

 

 

 

114,500

 

                4.460

 

                     5,000

 

 

 

 

 

 

 

 

$              226,200

 

Natural Gas Put Options

 

Production

 

 

 

 

 

 

 

 

Period Ending

 

 

 

 

 

Average

 

Fair Value

December 31,

 

Option Type

 

Volumes

 

Fixed Price

 

Asset (2)

 

 

 

 

(MMBtu)(1)

 

(per MMBtu)(1)

 

 

2013

 

Puts purchased

 

149,900

 

$            3.45

 

$                   37,800

2014

 

Puts purchased

 

124,900

 

               3.80

 

                     47,400

2015

 

Puts purchased

 

99,900

 

               4.00

 

                     46,900

2016

 

Puts purchased

 

99,900

 

               4.15

 

                     60,000

 

 

 

 

 

 

 

 

$                192,100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Net Asset

 

$                418,300

________________

(1)

"MMBtu" represents million British Thermal Units.

(2)

Fair value based on forward NYMEX natural gas prices, as applicable.

 

Prior to its merger with Chevron on February 17, 2011, Atlas Energy Inc., (AEI) monetized its derivative instruments, including those related to the future natural gas and oil production of the Transferred Business. AEI also monetized derivative instruments which were specifically related to the future natural gas and oil production of the Partnership. At December 31, 2012 and 2011, remaining hedge monetization cash proceeds of $851,800 and $1,562,200 related to the amounts hedged on behalf of the Partnerships' limited partners were included within accounts receivable monetized gains-affiliate, respectively and $170,300 and $1,020,500 in long term accounts receivable monetized gains-affiliate, respectively, on the Partnership's balance sheet. The Partnership will allocate the monetization net proceeds to the limited partners based on the natural gas and oil production generated over the period of the original derivative contracts.

 

During June 2012, the MGP used the undistributed monetized funds to purchase natural gas put options on behalf of the limited partners of the Partnership only. A premium ("put premium") was paid to purchase the contracts and will be allocated to natural gas production revenues generated over the contractual term of the purchased hedging instruments. At December 31, 2012, the put premiums were recorded as short-term and long-term payables to affiliate of $71,000 and $215,800, respectively. Furthermore, the short-term put premium liabilities were included in accounts receivable monetized gains-affiliate and the long-term receivable monetized gains-affiliate were included in long-term liability affiliate on the Partnership's balance sheet. The put premiums included on the Partnership's balance sheet are allocable to the limited partners only.

 

Accumulated Other Comprehensive Income (Loss)

 

As a result of the monetization and the early settlement of natural gas and oil derivative instruments, the put options, swaps, and the unrealized gains recognized in income currently and in prior periods due to natural gas and oil property impairments, the Partnership recorded a net deferred gain on its balance sheet in accumulated other comprehensive income of $24,400 as of December 31, 2012. Included in other comprehensive income are unrealized gains of $1,060,600, $46,800 and $21,800 net of the MGP interest that were recognized into income as a result of oil and gas property impairments during the year ended December 31, 2012, 2011, and prior periods, respectively. In 2011, the MGP's portion of the unrealized loss, $54,600, was written-off as part of the terms of the acquisition of the Transferred Business as a non-cash distribution to the MGP. Of the remaining $24,400 of net unrealized gain in accumulated other comprehensive income, the Partnership will reclassify $55,400 of net gains to the Partnership's statements of operations over the next twelve month period and the remaining losses of  $31,000 in later periods.