XML 117 R82.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Risk Management (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of fair value hierarchy of financial instruments
Carrying amountFair value
December 31,December 31,
DescriptionNoteLevel2023202220232022
Assets
Cash and cash equivalents621,897,336 668,348 1,897,336 668,348 
Long-term investments72780,312 733,043 780,312 733,043 
Derivative financial instruments23221,909 271,950 21,909 271,950 
Liabilities
Loans and financing 182(9,698,912)(7,232,699)(9,796,608)(6,187,389)
Convertible instruments 202(712,835)(1,286,748)(712,835)(1,286,748)
Convertible debt instruments – conversion right202(488,775)(116,971)(488,775)(116,971)
Derivative financial instruments 232(69,745)(244,575)(69,745)(244,575)
Financial instruments carried at amortized cost whose fair value is a reasonable approximation of their book value, mainly due to the short maturity of these assets and liabilities, have not been presented above.
Schedule of maturity of derivative financial liabilities
The maturity schedules of the Company’s consolidated financial liabilities as of December 31, 2023 are as follows:
December 31, 2023
DescriptionCarrying amountContractual cash flowsUntil 1 yearFrom 2 to 5 yearsAfter 5 years
Loans and financing9,698,912 15,035,043 2,068,226 10,066,315 2,900,502 
Reverse factoring 290,847 294,164 294,164 — — 
Leases15,146,411 25,123,150 3,936,476 13,921,792 7,264,882 
Convertible debt instruments1,201,610 1,883,787 143,109 1,740,678 — 
Accounts payable3,598,768 3,988,050 2,370,980 1,138,958 478,112 
Airport taxes and fees1,760,083 2,019,044 759,679 1,259,365 — 
Derivative financial instruments 69,745 69,745 68,905 840 — 
31,766,376 48,412,983 9,641,539 28,127,948 10,643,496 
Schedule of foreign exchange risk
The equity exposure to the main variations in exchange rates is shown below:
Exposure to US$Exposure to €
December 31,December 31,
Description2023202220232022
Assets
Cash and cash equivalents 82,975 56,487 4,092 8,052 
Long-term investments — — 780,312 733,043 
Accounts receivable 115,024 166,012 2,876 — 
Aircraft sublease 30,802 176,053 — — 
Deposits 2,196,474 2,471,349 — — 
Other assets26,207 12,636 — — 
Total assets2,451,482 2,882,537 787,280 741,095 
Liabilities
Loans and financing(8,889,048)(5,879,553)— — 
Leases (14,043,101)(14,525,385)— — 
Convertible debt instruments (1,201,610)(1,419,738)— — 
Accounts payable(2,040,546)(1,031,059)— — 
Airport taxes and fees(21,994)(20,320)— — 
Provisions and other liabilities(2,681,857)(3,020,947)— — 
Total liabilities(28,878,156)(25,897,002)  
Net exposure(26,426,674)(23,014,465)787,280 741,095 
Net exposure in foreign currency(5,458,590)(4,410,845)147,111 133,066 
Schedule of maturity of non-derivative financial liabilities
The maturity schedules of the Company’s consolidated financial liabilities as of December 31, 2023 are as follows:
December 31, 2023
DescriptionCarrying amountContractual cash flowsUntil 1 yearFrom 2 to 5 yearsAfter 5 years
Loans and financing9,698,912 15,035,043 2,068,226 10,066,315 2,900,502 
Reverse factoring 290,847 294,164 294,164 — — 
Leases15,146,411 25,123,150 3,936,476 13,921,792 7,264,882 
Convertible debt instruments1,201,610 1,883,787 143,109 1,740,678 — 
Accounts payable3,598,768 3,988,050 2,370,980 1,138,958 478,112 
Airport taxes and fees1,760,083 2,019,044 759,679 1,259,365 — 
Derivative financial instruments 69,745 69,745 68,905 840 — 
31,766,376 48,412,983 9,641,539 28,127,948 10,643,496 
Interest rate risk [member]  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments
As of December 31, 2023, the Company held financial assets and liabilities linked to various types of rates. In the sensitivity analysis of non-derivative financial instruments, the impact on annual interest was only considered on positions with values exposed to such fluctuations:
Consolidated
Exposure to CDIExposure to SOFRExposure to LIBOR
DescriptionRate (p.a.)December 31,
2023
Weighted rate (p.a.)December 31,
2023
Weighted rate (p.a.) December 31,
2023
Exposed assets (liabilities), net11.7 %674,747 5.3 %(423,134)5.6 %(93,687)
Effect on profit or loss
Interest rate devaluation by -50%5.8 %(39,205)2.7 %11,297 2.8 %2,618 
Interest rate devaluation by -25%8.7 %(19,602)4.0 %5,648 4.2 %1,309 
Interest rate appreciation by 50%17.5 %39,205 8.0 %(11,297)8.4 %(2,618)
Interest rate appreciation by 25%14.6 %19,602 6.7 %(5,648)7.0 %(1,309)
Commodity price risk [member]  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments
The following table demonstrates the sensitivity analysis in US dollars of the price fluctuation of QAV liter:
Exposure to price
DescriptionAverage price per liter
(in reais)
December 31, 2023
Aircraft fuel4.85 (5,890,485)
Effect on profit or loss
Devaluation by -50%2.43 2,945,243 
Devaluation by -25%3.64 1,472,621 
Appreciation by 50%7.28 (2,945,243)
Appreciation by 25%6.06 (1,472,621)
Currency risk [member]  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of sensitivity analysis of financial instruments
Exposure to US$Exposure to €
DescriptionClosing rateDecember 31,
2023
Closing rateDecember 31,
2023
Exposed assets (liabilities), net4.8413 (26,426,674)5.3516 787,280 
Effect on profit or loss
Foreign currency devaluation by -50%2.4207 13,213,337 2.6758 (393,640)
Foreign currency devaluation by -25%3.6310 6,606,669 4.0137 (196,820)
Foreign currency appreciation by 50%7.2620 (13,213,337)8.0274 393,640 
Foreign currency appreciation by 25%6.0516 (6,606,669)6.6895 196,820