XML 110 R75.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Provisions (Tables)
12 Months Ended
Dec. 31, 2023
Provisions [abstract]  
Schedule of Changes in Taxes, Civil and Labor Provisions
Description
Return of aircraft and engines(a)
Tax, civil, labor and other risks
Onerous contractsPost -employment benefitTotal
At December 31, 20212,241,439 558,982 693,407 5,761 3,499,589 
Additions678,252 181,136 (586,634)113 272,867 
Write-offs(228,034)(179,391)(178,126)— (585,551)
Interest incurred144,563 — 100,975 609 246,147 
Effect of change in financial assumptions— — — (888)(888)
Effect of plan experience— — — 1,406 1,406 
Foreign currency exchange(160,954)— (29,622)— (190,576)
At December 31, 20222,675,266 560,727  7,001 3,242,994 
Additions501,864 216,778 — 115 718,757 
Modifications (250,134)— — — (250,134)
Write-offs(401,014)(237,313)— — (638,327)
Interest incurred239,078 17,581 — 760 257,419 
Benefit paid by the plan— — — (141)(141)
Effect of change in financial assumptions— — — (23)(23)
Effect of plan experience— — — 2,198 2,198 
Foreign currency exchange(191,890)— — — (191,890)
At December 31, 20232,573,170 557,773  9,910 3,140,853 
At December 31, 2023
Current497,525 238,905 — — 736,430 
Non-current2,075,645 318,868 — 9,910 2,404,423 
At December 31, 2022
Current654,897 179,391 — — 834,288 
Non-current2,020,369 381,336 — 7,001 2,408,706 
(a)Nominal discount rate 10.7% p.a. (11.2% p.a as of December 31, 2022.)
Schedule of Provision for tax civil and labor risks
The balances of the proceedings with estimates of probable and possible losses are shown below:
Probable lossPossible loss
December 31,December 31,
Description2023202220232022
Tax284,638 263,495 432,109 376,510 
Civil131,464 107,980 49,930 57,871 
Labor141,671 121,842 68,789 43,423 
Other— 67,410 — — 
557,773 560,727 550,828 477,804 
Schedule of sensitivity analysis for actuarial assumptions
Below are the assumptions used to calculate post-employment benefits:
December 31,
Weighted average of assumptions
20232022
Nominal discount rate p.a.9.92  %10.96  %
Actual discount rate p.a.5.79  %5.78  %
Estimated inflation rate in the long term p.a.3.90  %4.90  %
HCCTR – Average nominal inflation rate p.a.
7.02  %8.05  %
HCCTR – Actual nominal inflation rate p.a.
3.00  %3.00  %
Mortality table
AT-2000 downrated by 10 %
AT-2000 downrated by 10 %