XML 42 R7.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Consolidated statements of cash flows - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Loss for the year R$ (2,380,456) R$ (722,367) R$ (4,213,208)
Adjustments to reconcile net (loss) for the year to net cash flow      
Depreciation and amortization 2,404,223 2,094,448 1,544,333
Gain (loss) from impairment of assets and onerous contracts (245,636) (1,102,791) (1,075,682)
Derivative financial results, net 238,458 (958,005) (864,184)
Share-based payment 71,643 (18,250) 17,180
Foreign currency exchange, net (1,616,363) (1,464,235) 1,431,508
Financial income and expenses, net 5,313,867 3,968,455 3,418,852
Provisions (160,957) 438,375 646,606
Disposal of prepaid expenses 269,486 208,923 0
Result from modification of lease contracts and provision (204,017) (93,113) (24,323)
Result on disposal or sale, of fixed assets, right of use, intangible assets and inventories 297,349 147,311 832
Deferred tax (income) and social contribution 39,526 0 0
Sale and leaseback 6,356 (33,155) (22,736)
Adjusted net (loss) profit 4,033,479 2,465,596 859,178
Changes in operating assets and liabilities      
Accounts receivable 876,955 (1,107,114) (270,334)
Aircraft sublease 19,485 68,393 65,032
Inventories (153,502) (159,486) (159,118)
Deposits (453,090) (606,219) (421,612)
Taxes recoverable 16,312 (122,338) 26,009
Derivative financial results, net (137,998) 477,581 (24,520)
Advances to suppliers (2,888,463) (629,450) (86,936)
Other assets (128,116) (186,128) (318,236)
Accounts payable 2,795,585 2,274,014 1,119,312
Reverse factoring 0 0 (1,356,689)
Airport taxes and fees 227,996 356,067 50,369
Air traffic liability and loyalty program 1,134,387 963,680 574,944
Salaries and benefits 13,151 113,828 185,692
Taxes payable (26,793) 7,131 59,320
Provisions of changes in operating assets and liabilities (237,456) (179,391) (395,361)
Other liabilities 72,589 (129,019) 406,869
Total changes in operating assets and liabilities 1,131,042 1,141,549 (545,259)
Interest paid (1,724,830) (1,169,830) (624,535)
Net cash provided (used) by operating activities 3,439,691 2,437,315 (310,616)
Short-term investments      
Acquisition of short-term investments 0 (10,422) (98,788)
Redemption of short-term investments 0 11,939 189,470
Restricted cash 6,145 0 0
Payment for acquisition of subsidiary 0 (30,317) (20,000)
Cash received on sale of property and equipment 0 518,739 0
Cash received in the sale and leaseback operation 91,688 321,266 21,256
Acquisition of intangible assets (168,971) (198,525) (152,542)
Acquisition of property and equipment (464,354) (624,239) (624,286)
Acquisition of capitalized maintenance (338,990) (628,293) 0
Net cash used in investing activities (874,482) (639,852) (684,890)
Loans and financing      
Proceeds 4,733,292 200,000 3,071,274
Repayment (1,907,123) (819,182) (390,985)
Reverse factoring (831,477) (818,274) 0
Lease payment (2,353,262) (2,772,581) (1,799,815)
Payment of convertible debt instruments (542,496) 0 0
Payment of costs with proceeds (486,658) (12,633) (75,645)
Advance for future capital increase 789 61 24,004
Capital increase 819 22,945 0
Treasury shares (6,826) (3,923) (16,198)
Net cash provided (used) by financing activities (1,392,942) (4,203,587) 812,635
Exchange rate changes on cash and cash equivalents 56,721 673 191,855
Increase (decrease) in cash and cash equivalents 1,228,988 (2,405,451) 8,984
Cash and cash equivalents at the beginning of the year 668,348 3,073,799 3,064,815
Cash and cash equivalents at the end of the year R$ 1,897,336 R$ 668,348 R$ 3,073,799