XML 58 R23.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Right-of-use Assets
12 Months Ended
Dec. 31, 2023
Property, plant and equipment [abstract]  
Right-of-use Asset RIGHT-OF-USE ASSETS
16.1Accounting policies
IFRS 16 – Leases, requires lessees at the commencement date of a contract to recognize a lease liability to make payments and an asset representing the right to use the underlying asset over the lease term (a right-of-use asset - “ROU”). Lessees must separately recognize interest expense on the lease liability and the depreciation expense of the right-of-use asset in profit or loss.
Lessees are also required to reassess the lease liability in the event of certain events, for example, a change in the lease term, or a change in future lease payment flows as a result of a change in an index or rate used to determine such payments. In general, the lessee must recognize the remeasurement amount of the lease liability as an adjustment to the right-of-use asset.
Considering the dollar-denominated environment in which the Company raises funds, in determining the discount rate the Company used as a basis incremental borrowing rates at the commencement and/or modification dates of the lease agreements in foreign currency.
16.1.1Componentization of aircraft
At the receipt and initial recognition of right-of-use assets, the Company allocates the total cost of the aircraft between five major components, airframe, auxiliary power unit (“APU”) or propeller, landing gear and two engines. The useful life of each component is determined according to the estimated period until the next maintenance event, limited to the end of the lease term and/or the estimated useful life of the component.
16.1.2Capitalization of heavy maintenance events
Heavy maintenance events that increase the useful life of assets are capitalized. Such contracts can be of the “power-by-the-hour” type, in which the amounts owed to maintenance providers are calculated based on the flight hours and cycles.
Subsequently, they are depreciated during the respective period of use considering the shorter period between the next scheduled maintenance event or until the end of the lease. Repairs and other routine maintenance are recognized in profit or loss in the period in which they are incurred.
16.1.3Recognition of contractual obligations relating to return of aircraft
The costs resulting from the maintenance events that will be carried out immediately before the return of the aircraft to the lessors are recognized as an obligation at present value, with an offsetting entry increasing the cost of the asset, as long as they can be reasonably estimated. Assets are depreciated on a straight-line basis over the lease contract term, while liabilities are updated by interest rates and exchange effects.
16.2Breakdown of right-of-use assets
DescriptionWeighted average rate (p.a.)December 31,
2022
Acquisitions Write-offsModifications
Transfers(b)
December 31,
2023
Cost
Aircraft(a)
12,753,324 1,063,167 (833,855)1,281,755 15,548 14,279,939 
Maintenance of aircraft and engines1,938,788 568,874 (892,072)(30,128)(33,426)1,552,036 
Restoration of aircraft and engines1,819,438 501,864 (455,967)(165,725)— 1,699,610 
Others226,621 21,763 — 76,266 — 324,650 
16,738,171 2,155,668 (2,181,894)1,162,168 (17,878)17,856,235 
Depreciation
Aircraft(a)
8 %(7,228,226)(958,351)769,937 — (914)(7,417,554)
Maintenance of aircraft and engines17 %(1,159,612)(327,401)870,634 — — (616,379)
Restoration of aircraft and engines31 %(628,522)(557,984)455,967 29,038 — (701,501)
Others22 %(58,914)(50,329)— — — (109,243)
(9,075,274)(1,894,065)2,096,538 29,038 (914)(8,844,677)
Right-of-use assets7,662,897 261,603 (85,356)1,191,206 (18,792)9,011,558 
Impairment(110,349) 110,349    
Right-of-use assets, net7,552,548 261,603 24,993 1,191,206 (18,792)9,011,558 
(a)Includes aircraft, engines, and simulators.
(b)The balances of transfers are between “Property and equipment”, “Right-of-use assets” and “Intangible assets”.
DescriptionWeighted average rate (p.a.)December 31,
2021
Acquisitions
Write-offs
Modifications
Transfers(b)
December 31,
2022
Cost
Aircraft(a)
11,476,271 1,436,969 (66,458)49,271 (142,729)12,753,324 
Maintenance of aircraft and engines1,542,856 628,293 (209,458)(15,242)(7,661)1,938,788 
Restoration of aircraft and engines1,387,738 678,685 (246,985)— — 1,819,438 
Others89,226 193,359 (67,416)11,452 — 226,621 
14,496,091 2,937,306 (590,317)45,481 (150,390)16,738,171 
Depreciation
Aircraft(a)
7 %(6,438,766)(847,541)19,254 — 38,827 (7,228,226)
Maintenance of aircraft and engines20 %(1,052,190)(313,613)206,191 — — (1,159,612)
Restoration of aircraft and engines34 %(380,649)(468,050)220,177 — — (628,522)
Others44 %(19,240)(39,674)— — — (58,914)
(7,890,845)(1,668,878)445,622  38,827 (9,075,274)
Right-of-use assets6,605,246 1,268,428 (144,695)45,481 (111,563)7,662,897 
Impairment(605,651) 488,731  6,571 (110,349)
Right-of-use assets, net5,999,595 1,268,428 344,036 45,481 (104,992)7,552,548 
(a)Includes aircraft, engines, and simulators.
(b)The balances of transfers are between “Aircraft sublease”, “Property and equipment”, “Right-of-use assets”, “Intangible assets” and “Other assets”.