XML 156 R121.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Loans and financing - Rollforward of loans and financing (Detail) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 7.50%    
Balance in the biginning of the period R$ 7,232,699 R$ 8,145,730  
Borrowings, proceeds 4,609,363 215,159  
Transfers (1,067)    
Borrowings, payments of principal (1,907,123) 823,177  
Borrowings, payments of interest (792,152) 560,573  
Interest costs incurred 865,107 656,326  
Borrowings, foreign exchange gain (loss) (388,299) (429,841)  
Effect of restriction 35,490    
Amortised cost 44,894 29,075  
Balance at the end of the period 9,698,912 7,232,699  
Borrowings 9,698,912 7,232,699 R$ 8,145,730
Loans and financing 1,100,051 1,112,940 984,266
Non-current portion of non-current borrowings 8,598,861 6,119,759 7,161,464
Cost to be amortized by the renegotiation of debentures 12,308    
Residual Principal Payable 9,781,108 7,206,379  
Residual Interest Payable 115,965 108,594  
Residual Amortized Cost (198,161) (82,274)  
Borrowings 9,698,912 7,232,699  
Long-term loans and financing 8,598,861 6,119,759 (636,786)
Current Loans And Financing 1,100,051 1,112,940  
United States of America, Dollars      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 5,924,291 6,633,444  
Borrowings, proceeds 3,722,604 0  
Transfers (1,067)    
Borrowings, payments of principal (680,955) 308,096  
Borrowings, payments of interest (601,458) 391,510  
Interest costs incurred 670,061 396,108  
Borrowings, foreign exchange gain (loss) (388,299) 429,841  
Effect of restriction 35,490    
Amortised cost 33,158 24,186  
Balance at the end of the period 8,713,825 5,924,291  
Borrowings 8,713,825 5,924,291 6,633,444
Residual Principal Payable 8,801,793 5,951,396  
Residual Interest Payable 87,255 35,924  
Residual Amortized Cost (175,223) (63,029)  
Borrowings 8,713,825 R$ 5,924,291  
United States of America, Dollars | Mar-29      
Disclosure of detailed information about borrowings [line items]      
Balance at the end of the period 284,279    
Borrowings 284,279    
Borrowings R$ 284,279    
United States of America, Dollars | May-26      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 4.60%    
Borrowings Effective Interest Rate 10.00%    
Borrowings, proceeds R$ 79,222    
Balance at the end of the period 79,086    
Borrowings 79,086    
Residual Principal Payable 78,890    
Residual Interest Payable 196    
Borrowings R$ 79,086    
United States of America, Dollars | Senior Notes 2024 | Oct-24      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 5.90% 5.90%  
Borrowings Effective Interest Rate 6.30% 6.30%  
Balance in the biginning of the period R$ 2,097,402 R$ 2,236,910  
Borrowings, proceeds   0  
Transfers (1,596,972)    
Borrowings, payments of interest (92,985) (120,924)  
Interest costs incurred 76,569 120,487  
Borrowings, foreign exchange gain (loss) (157,024) 146,308  
Effect of restriction 1,212    
Amortised cost 3,897 7,237  
Balance at the end of the period 332,099 2,097,402  
Borrowings 332,099 2,097,402 2,236,910
Residual Principal Payable 329,472 2,087,079  
Residual Interest Payable 3,441 21,798  
Residual Amortized Cost (814) (11,475)  
Borrowings R$ 332,099 R$ 2,097,402  
United States of America, Dollars | Senior Notes 2026 | Jun-26      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 7.30% 7.30%  
Borrowings Effective Interest Rate 7.80% 7.80%  
Balance in the biginning of the period R$ 3,095,665 R$ 3,298,018  
Borrowings, proceeds 0 0  
Transfers (2,725,010)    
Borrowings, payments of interest (126,950) 227,525  
Interest costs incurred 121,218 222,675  
Borrowings, foreign exchange gain (loss) (253,595) (208,927)  
Effect of restriction 34,278    
Amortised cost 6,966 11,424  
Balance at the end of the period 152,572 3,095,665  
Borrowings 152,572 3,095,665 3,298,018
Residual Principal Payable 153,701 3,130,620  
Residual Interest Payable 464 9,457  
Residual Amortized Cost (1,593) (44,412)  
Borrowings R$ 152,572 3,095,665  
United States of America, Dollars | Senior Notes 2028 | Aug-28      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 11.90%    
Borrowings Effective Interest Rate 13.50%    
Balance in the biginning of the period R$ 0    
Borrowings, proceeds 3,643,382    
Transfers 186,005    
Borrowings, payments of interest 173,450    
Interest costs incurred 218,885    
Borrowings, foreign exchange gain (loss) 31,138    
Amortised cost 16,771    
Balance at the end of the period 3,922,731 0  
Borrowings 3,922,731 0  
Residual Principal Payable 4,051,093    
Residual Interest Payable 42,960    
Residual Amortized Cost (171,322)    
Borrowings R$ 3,922,731    
United States of America, Dollars | Senior Notes 2029 | May 2029      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 11.50%    
Borrowings Effective Interest Rate 11.50%    
Balance in the biginning of the period R$ 0    
Transfers 1,410,967    
Borrowings, payments of principal 277,961    
Borrowings, payments of interest 52,893    
Interest costs incurred 65,165    
Borrowings, foreign exchange gain (loss) 20,267    
Balance at the end of the period 1,165,545 0  
Borrowings 1,165,545 0  
Residual Principal Payable 1,153,751    
Residual Interest Payable 11,794    
Borrowings R$ 1,165,545    
United States of America, Dollars | Senior Notes 2030 | May 2030      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 10.90%    
Borrowings Effective Interest Rate 10.90%    
Balance in the biginning of the period R$ 0    
Transfers 2,725,010    
Borrowings, payments of interest 112,453    
Interest costs incurred 140,308    
Borrowings, foreign exchange gain (loss) 24,648    
Balance at the end of the period 2,777,513 0  
Borrowings 2,777,513 R$ 0  
Residual Principal Payable 2,750,921    
Residual Interest Payable 26,592    
Borrowings R$ 2,777,513    
United States of America, Dollars | Aircraft And Engine Acquisition | LIBOR 3 months | Mar-22      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   2.60%  
United States of America, Dollars | Aircraft and Engine Loan One | Mar-29      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 6.50% 6.00%  
Borrowings Effective Interest Rate 9.30% 9.30%  
Balance in the biginning of the period R$ 731,224 R$ 1,096,955  
Borrowings, proceeds   0  
Transfers (1,067)    
Borrowings, payments of principal 402,994 306,668  
Borrowings, payments of interest 42,727 43,061  
Interest costs incurred 47,720 52,940  
Borrowings, foreign exchange gain (loss) (53,401) 74,467  
Amortised cost 5,524 5,525  
Balance at the end of the period   731,224  
Borrowings   731,224 1,096,955
Residual Principal Payable 283,965 733,697  
Residual Interest Payable 1,808 4,669  
Residual Amortized Cost (1,494) (7,142)  
Borrowings   731,224  
United States of America, Dollars | Aircraft and Engine Loan Two | Mar-22      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 0 1,561  
Borrowings, payments of principal   1,428  
Borrowings, payments of interest   0  
Interest costs incurred   6  
Borrowings, foreign exchange gain (loss)   139  
Amortised cost   0  
Balance at the end of the period   0  
Borrowings   0 1,561
United States of America, Dollars | Aircraft and Engine Loan Two | May-26      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 0    
Borrowings, payments of principal 0    
Borrowings, payments of interest 0    
Interest costs incurred 196    
Borrowings, foreign exchange gain (loss) (332)    
Amortised cost R$ 0    
Balance at the end of the period   0  
Borrowings   0  
United States of America, Dollars | Aircraft and Engine Loan Two | LIBOR 3 months | Mar-22      
Disclosure of detailed information about borrowings [line items]      
Borrowings Effective Interest Rate 2.60%    
Brazil, Brazil Real      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period R$ 1,308,408 1,512,286  
Borrowings, proceeds 886,759 215,159  
Borrowings, payments of principal (1,226,168) 515,081  
Borrowings, payments of interest (190,694) 169,063  
Interest costs incurred 195,046 260,218  
Borrowings, foreign exchange gain (loss) 0 0  
Amortised cost 11,736 4,889  
Balance at the end of the period 985,087 1,308,408  
Borrowings 985,087 1,308,408 1,512,286
Residual Principal Payable 979,315 1,254,983  
Residual Interest Payable 28,710 72,670  
Residual Amortized Cost (22,938) (19,245)  
Borrowings 985,087 1,308,408  
Brazil, Brazil Real | Sep-25      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 2,675    
Borrowings, payments of principal 546    
Borrowings, payments of interest 155    
Interest costs incurred 183    
Amortised cost 0    
Balance at the end of the period 2,157 2,675  
Borrowings R$ 2,157 2,675  
Brazil, Brazil Real | Working capital loans      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 3.10%    
Brazil, Brazil Real | Working capital loans | Feb-24      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period R$ 496,997 643,699  
Borrowings, proceeds 301,098 227,467  
Borrowings, payments of principal (770,795) 369,623  
Borrowings, payments of interest (59,807) 108,887  
Interest costs incurred 58,454 104,030  
Borrowings, foreign exchange gain (loss)   0  
Amortised cost 1,544 311  
Balance at the end of the period 27,491 496,997  
Borrowings 27,491 496,997 643,699
Residual Principal Payable 27,190 495,631  
Residual Interest Payable 301 1,798  
Residual Amortized Cost   (432)  
Borrowings 27,491 R$ 496,997  
Brazil, Brazil Real | Working capital loans | Sep-25      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   2.90%  
Borrowings Effective Interest Rate   2.90%  
Balance in the biginning of the period 2,675 R$ 23,202  
Borrowings, payments of principal   20,728  
Borrowings, payments of interest   1,031  
Interest costs incurred   1,232  
Balance at the end of the period   2,675  
Borrowings   2,675 23,202
Residual Principal Payable 2,157 2,648  
Residual Interest Payable   27  
Residual Amortized Cost   0  
Borrowings R$ 2,157 R$ 2,675  
Brazil, Brazil Real | Working capital loans | Bottom of range | Local interbank deposit certificate rate - CDI | Feb-24      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   3.90%  
Borrowings Effective Interest Rate   18.60%  
Brazil, Brazil Real | Debentures | Dec-28      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 5.40%    
Borrowings Effective Interest Rate 16.30%    
Balance in the biginning of the period R$ 747,170    
Borrowings, proceeds 585,661    
Borrowings, payments of principal 431,530    
Borrowings, payments of interest (123,907)    
Interest costs incurred 131,629    
Amortised cost 10,049    
Balance at the end of the period 919,072 R$ 747,170  
Borrowings 919,072 747,170  
Residual Principal Payable 913,521    
Residual Interest Payable 28,409    
Residual Amortized Cost (22,858)    
Borrowings 919,072    
Brazil, Brazil Real | Debentures | Dec 27      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 747,170 733,017  
Borrowings, proceeds   (12,308)  
Borrowings, payments of principal   74,056  
Borrowings, payments of interest   50,908  
Interest costs incurred   147,029  
Amortised cost   4,396  
Balance at the end of the period   747,170  
Borrowings   747,170 733,017
Residual Principal Payable   694,921  
Residual Interest Payable   70,820  
Residual Amortized Cost   (18,571)  
Borrowings   R$ 747,170  
Brazil, Brazil Real | Debentures | Local interbank deposit certificate rate - CDI | Dec 27      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   5.00%  
Borrowings Effective Interest Rate   16.30%  
Brazil, Brazil Real | Aircraft and Engine Loan One | May 25      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period 19,284 R$ 28,038  
Borrowings, payments of principal (4,697) 8,350  
Borrowings, payments of interest (4,714) 4,374  
Interest costs incurred 2,868 3,910  
Amortised cost 30 60  
Balance at the end of the period 12,771 19,284  
Borrowings 12,771 19,284 28,038
Residual Principal Payable 12,851 19,386  
Residual Interest Payable 0 18  
Residual Amortized Cost (80) (120)  
Borrowings R$ 12,771 R$ 19,284  
Brazil, Brazil Real | Aircraft and Engine Loan One | March 27      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 5.50%    
Borrowings Effective Interest Rate 17.40%    
Brazil, Brazil Real | Aircraft and Engine Loan One | Bottom of range | May 25      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   5.50%  
Borrowings Effective Interest Rate   17.40%  
Brazil, Brazil Real | Aircraft and Engine Loan Two      
Disclosure of detailed information about borrowings [line items]      
Residual Principal Payable R$ 23,596    
Brazil, Brazil Real | Aircraft and Engine Loan Two | March 2027 [Member]      
Disclosure of detailed information about borrowings [line items]      
Balance in the biginning of the period R$ 42,282 R$ 84,330  
Borrowings, payments of principal   42,324  
Borrowings, payments of interest   3,863  
Interest costs incurred   4,017  
Amortised cost   122  
Balance at the end of the period   42,282  
Borrowings   42,282 R$ 84,330
Residual Principal Payable   42,397  
Residual Interest Payable   7  
Residual Amortized Cost   (122)  
Borrowings   42,282  
Brazil, Brazil Real | Aircraft and Engine Loan Two | March 27      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate 6.30%    
Borrowings Effective Interest Rate 6.30%    
Balance in the biginning of the period R$ 42,282    
Borrowings, payments of principal 18,600    
Borrowings, payments of interest 2,111    
Interest costs incurred 1,912    
Amortised cost 113    
Balance at the end of the period 23,596 42,282  
Borrowings 23,596 R$ 42,282  
Borrowings R$ 23,596    
Brazil, Brazil Real | Aircraft and Engine Loan Two | Local interbank deposit certificate rate - CDI | Mar-27      
Disclosure of detailed information about borrowings [line items]      
Borrowings Effective Interest Rate 6.20%    
Brazil, Brazil Real | Aircraft and Engine Loan Two | Top of range | SELIC | Mar-27      
Disclosure of detailed information about borrowings [line items]      
Borrowings, interest rate   6.20%